DOGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DOGE
Largest movements
- Tangible fixed assets -€987
down €987 (-1.9%), from €51,972 to €50,985
of which Land and buildings: -€2,735
- Profit (loss) carried forward -€5,883
down €5,883 (-15.6%), from -€37,827 to -€43,710
- Other debts +€5,344
up €5,344 (+7.4%), from €72,698 to €78,042
- Depreciation +€188
up €188 (+6.9%), from €2,735 to €2,923
- Gross operating margin -€148
down €148 (-7.5%), from -€1,963 to -€2,111
- Other operating charges +€67
up €67 (+12.0%), from €562 to €629
- Financial charges +€23
up €23 (+11.9%), from €197 to €220
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,138 | €54,522 | -€616 | -1.1% |
| Fixed assets | 21/28 | €51,972 | €50,985 | -€987 | -1.9% |
| Tangible fixed assets | 22/27 | €51,972 | €50,985 | -€987 | -1.9% |
| Land and buildings | 22 | €51,972 | €49,237 | -€2,735 | -5.3% |
| Plant, machinery and equipment | 23 | - | €1,748 | +€1,748 | |
| Current assets | 29/58 | €3,166 | €3,537 | +€371 | +11.7% |
| Cash at bank and in hand | 54/58 | €2,934 | €3,375 | +€442 | +15.1% |
| Deferred charges and accrued income | 490/1 | €232 | €162 | -€71 | -30.5% |
| Total equity and liabilities | 10/49 | €55,138 | €54,522 | -€616 | -1.1% |
| Equity | 10/15 | -€17,637 | -€23,520 | -€5,883 | -33.4% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €190 | €190 | = | 0.0% |
| Distributable reserves | 133 | €190 | €190 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,827 | -€43,710 | -€5,883 | -15.6% |
| Amounts payable | 17/49 | €72,775 | €78,042 | +€5,267 | +7.2% |
| Amounts payable within one year | 42/48 | €72,775 | €78,042 | +€5,267 | +7.2% |
| Trade debts | 44 | €77 | - | -€77 | |
| Suppliers | 440/4 | €77 | - | -€77 | |
| Other amounts payable | 47/48 | €72,698 | €78,042 | +€5,344 | +7.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,735 | €2,923 | +€188 | +6.9% |
| Other operating charges | 640/8 | €562 | €629 | +€67 | +12.0% |
| Gross operating margin | 9900 | -€1,963 | -€2,111 | -€148 | -7.5% |
| Operating profit (loss) | 9901 | -€5,260 | -€5,663 | -€403 | -7.7% |
| Financial charges | 65/66B | €197 | €220 | +€23 | +11.9% |
| Recurring financial charges | 65 | €197 | €220 | +€23 | +11.9% |
| Profit (loss) for the period before taxes | 9903 | -€5,456 | -€5,883 | -€426 | -7.8% |
| Profit (loss) for the period | 9904 | -€5,456 | -€5,883 | -€426 | -7.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,456 | -€5,883 | -€426 | -7.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.