Skip to content

DODECA: what changed

What changed

DODECA

BE 0479.116.454
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,114
2024 · -€6,806-€308
Equity
€3.6m
2024 · €3.6m-€7,114
Cash
€64,785
2024 · €71,992-€7,206
Balance sheet total
€3.6m
2024 · €3.6m-€7,114

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€583

        up €583 (+152%), from €384 to €968

      • Financial income +€307

        up €307 (+148%), from €208 to €515

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€6,806
      Gross operating margin -€14
      Other operating charges -€583
      Financial income +€307
      Financial charges -€18
      Result 2025 -€7,114
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€7,206
      Investment €0
      Financing €0
      Cash 2024 €71,992
      Net result for the year -€7,114
      Receivables within one year -€92
      Cash 2025 €64,785
      takes cash out
      Every line side by side 27 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,621,515 €3,614,401 -€7,114 -0.2%
      Fixed assets 21/28 €3,549,461 €3,549,461 = 0.0%
      Financial fixed assets 28 €3,549,461 €3,549,461 = 0.0%
      Current assets 29/58 €72,054 €64,940 -€7,114 -9.9%
      Amounts receivable within one year 40/41 €62 €154 +€92 +148%
      Other amounts receivable 41 €62 €154 +€92 +148%
      Cash at bank and in hand 54/58 €71,992 €64,785 -€7,206 -10.0%
      Total equity and liabilities 10/49 €3,621,515 €3,614,401 -€7,114 -0.2%
      Equity 10/15 €3,620,608 €3,613,494 -€7,114 -0.2%
      Contributions 10/11 €110,000 €110,000 = 0.0%
      Contributions outside capital 11 €110,000 - -€110,000
      Other 1109/19 €110,000 - -€110,000
      Reserves 13 €11,000 €11,000 = 0.0%
      Distributable reserves 133 €11,000 €11,000 = 0.0%
      Profit (loss) carried forward 14 €3,499,608 €3,492,494 -€7,114 -0.2%
      Amounts payable 17/49 €907 €907 = 0.0%
      Accrued charges and deferred income 492/3 €907 €907 = 0.0%
      Other operating charges 640/8 €384 €968 +€583 +152%
      Gross operating margin 9900 -€6,502 -€6,516 -€14 -0.2%
      Operating profit (loss) 9901 -€6,886 -€7,483 -€597 -8.7%
      Financial income 75/76B €208 €515 +€307 +148%
      Recurring financial income 75 €208 €515 +€307 +148%
      Financial charges 65/66B €128 €146 +€18 +14.2%
      Recurring financial charges 65 €128 €146 +€18 +14.2%
      Profit (loss) for the period before taxes 9903 -€6,806 -€7,114 -€308 -4.5%
      Profit (loss) for the period 9904 -€6,806 -€7,114 -€308 -4.5%
      Profit (loss) for the period to be appropriated 9905 -€6,806 -€7,114 -€308 -4.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.