Skip to content

Docteur Eric PEERBOOM: what changed

What changed

Docteur Eric PEERBOOM

BE 0892.764.145
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€155,755
2025 · €87,780+€67,975
Equity
€557,283
2025 · €401,528+€155,755
Cash
€561,795
2025 · €412,571+€149,224
Balance sheet total
€626,916
2025 · €443,406+€183,510

Largest movements

2025 to 2026
Assets
  • Cash +€149,224

    up €149,224 (+36.2%), from €412,571 to €561,795

    mainly Net result for the year (+€155,755) and Trade debts (+€20,354)

  • Deferred charges and accrued income +€32,147

    up €32,147 (+231%), from €13,907 to €46,053

Equity and liabilities
  • Reserves +€155,755

    up €155,755 (+40.0%), from €389,128 to €544,883

  • Trade debts +€20,354

    up €20,354 (+1,361%), from €1,495 to €21,849

  • Tax, wage and social debts +€16,401

    up €16,401 (+111%), from €14,816 to €31,217

  • Other debts -€9,405

    down €9,405 (-38.5%), from €24,434 to €15,029

Income statement
  • Gross operating margin +€100,494

    up €100,494 (+77.6%), from €129,572 to €230,066

  • Taxes +€31,324

    up €31,324 (+85.0%), from €36,857 to €68,181

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €87,780
Gross operating margin +€100,494
Depreciation -€578
Other operating charges -€155
Financial income -€206
Financial charges -€255
Taxes -€31,324
Result 2026 €155,755
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€157,122
Investment -€7,898
Financing €0
Cash 2025 €412,571
Net result for the year +€155,755
Depreciation +€5,758
Deferred charges and accrued income -€32,147
Trade debts +€20,354
Tax, wage and social debts +€16,401
Other debts -€9,405
Accrued charges and deferred income +€405
Investment in fixed assets (net) -€7,898
Cash 2026 €561,795
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2025 2026 Change %
Total assets 20/58 €443,406 €626,916 +€183,510 +41.4%
Fixed assets 21/28 €16,928 €19,068 +€2,139 +12.6%
Tangible fixed assets 22/27 €16,928 €19,068 +€2,139 +12.6%
Plant, machinery and equipment 23 €840 €611 -€229 -27.3%
Furniture and vehicles 24 €4,439 €2,774 -€1,665 -37.5%
Other tangible fixed assets 26 €11,649 €15,683 +€4,034 +34.6%
Current assets 29/58 €426,478 €607,849 +€181,371 +42.5%
Amounts receivable within one year 40/41 €0 - =
Trade receivables 40 €0 - =
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €412,571 €561,795 +€149,224 +36.2%
Deferred charges and accrued income 490/1 €13,907 €46,053 +€32,147 +231%
Total equity and liabilities 10/49 €443,406 €626,916 +€183,510 +41.4%
Equity 10/15 €401,528 €557,283 +€155,755 +38.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €389,128 €544,883 +€155,755 +40.0%
Distributable reserves 133 €389,128 €544,883 +€155,755 +40.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €41,878 €69,633 +€27,755 +66.3%
Amounts payable within one year 42/48 €40,745 €68,095 +€27,350 +67.1%
Trade debts 44 €1,495 €21,849 +€20,354 +1,361%
Suppliers 440/4 €1,495 €21,849 +€20,354 +1,361%
Taxes, remuneration and social security 45 €14,816 €31,217 +€16,401 +111%
Taxes 450/3 €14,816 €31,217 +€16,401 +111%
Other amounts payable 47/48 €24,434 €15,029 -€9,405 -38.5%
Accrued charges and deferred income 492/3 €1,133 €1,538 +€405 +35.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,180 €5,758 +€578 +11.2%
Other operating charges 640/8 €387 €542 +€155 +40.2%
Gross operating margin 9900 €129,572 €230,066 +€100,494 +77.6%
Operating profit (loss) 9901 €124,005 €223,765 +€99,761 +80.4%
Financial income 75/76B €2,636 €2,430 -€206 -7.8%
Recurring financial income 75 €2,636 €2,430 -€206 -7.8%
Financial charges 65/66B €2,005 €2,259 +€255 +12.7%
Recurring financial charges 65 €2,005 €2,259 +€255 +12.7%
Profit (loss) for the period before taxes 9903 €124,636 €223,936 +€99,300 +79.7%
Income taxes 67/77 €36,857 €68,181 +€31,324 +85.0%
Profit (loss) for the period 9904 €87,780 €155,755 +€67,975 +77.4%
Profit (loss) for the period to be appropriated 9905 €87,780 €155,755 +€67,975 +77.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.