DOBBELSTEIN - TAQUET: what changed
DOBBELSTEIN - TAQUET
Largest movements
- Receivables within one year -€3,480
down €3,480 (-62.7%), from €5,547 to €2,066
- Profit (loss) carried forward -€3,369
down €3,369 (-3.1%), from €108,762 to €105,393
- Taxes -€11,719
no longer reported in 2025 (was €11,719)
- Financial charges -€9,907
down €9,907 (-93.4%), from €10,606 to €698
- Gross operating margin -€2,983
down €2,983, from €1,482 to -€1,501
- Financial income -€1,018
down €1,018 (-92.3%), from €1,102 to €85
- Other operating charges +€867
up €867 (+224%), from €387 to €1,254
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €248,550 | €245,434 | -€3,115 | -1.3% |
| Fixed assets | 21/28 | €242,529 | €242,529 | = | 0.0% |
| Tangible fixed assets | 22/27 | €242,000 | €242,000 | = | 0.0% |
| Land and buildings | 22 | €242,000 | €242,000 | = | 0.0% |
| Financial fixed assets | 28 | €529 | €529 | = | 0.0% |
| Current assets | 29/58 | €6,020 | €2,905 | -€3,115 | -51.7% |
| Amounts receivable within one year | 40/41 | €5,547 | €2,066 | -€3,480 | -62.7% |
| Trade receivables | 40 | €5,547 | €2,066 | -€3,480 | -62.7% |
| Cash at bank and in hand | 54/58 | €474 | €630 | +€156 | +33.0% |
| Deferred charges and accrued income | 490/1 | - | €209 | +€209 | |
| Total equity and liabilities | 10/49 | €248,550 | €245,434 | -€3,115 | -1.3% |
| Equity | 10/15 | €183,750 | €180,381 | -€3,369 | -1.8% |
| Contributions | 10/11 | €68,171 | €68,171 | = | 0.0% |
| Reserves | 13 | €6,817 | €6,817 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,817 | €6,817 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,817 | €6,817 | = | 0.0% |
| Profit (loss) carried forward | 14 | €108,762 | €105,393 | -€3,369 | -3.1% |
| Provisions and deferred taxes | 16 | €40,000 | €40,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €40,000 | €40,000 | = | 0.0% |
| Pensions and similar obligations | 160 | €40,000 | €40,000 | = | 0.0% |
| Amounts payable | 17/49 | €24,800 | €25,053 | +€254 | +1.0% |
| Amounts payable within one year | 42/48 | €24,800 | €25,053 | +€254 | +1.0% |
| Trade debts | 44 | €8,299 | €10,535 | +€2,237 | +27.0% |
| Suppliers | 440/4 | €8,299 | €10,535 | +€2,237 | +27.0% |
| Taxes, remuneration and social security | 45 | €1,177 | €427 | -€751 | -63.8% |
| Taxes | 450/3 | €1,177 | €427 | -€751 | -63.8% |
| Other amounts payable | 47/48 | €15,324 | €14,091 | -€1,232 | -8.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €577 | - | -€577 | |
| Other operating charges | 640/8 | €387 | €1,254 | +€867 | +224% |
| Gross operating margin | 9900 | €1,482 | -€1,501 | -€2,983 | |
| Operating profit (loss) | 9901 | €518 | -€2,755 | -€3,273 | |
| Financial income | 75/76B | €1,102 | €85 | -€1,018 | -92.3% |
| Recurring financial income | 75 | €1,102 | €85 | -€1,018 | -92.3% |
| Financial charges | 65/66B | €10,606 | €698 | -€9,907 | -93.4% |
| Recurring financial charges | 65 | €10,606 | €698 | -€9,907 | -93.4% |
| Profit (loss) for the period before taxes | 9903 | -€8,985 | -€3,369 | +€5,616 | +62.5% |
| Income taxes | 67/77 | €11,719 | - | -€11,719 | |
| Profit (loss) for the period | 9904 | -€20,704 | -€3,369 | +€17,335 | +83.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,704 | -€3,369 | +€17,335 | +83.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.