DNS HOLDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DNS HOLDING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€185,486
up €185,486 (+28.0%), from €663,027 to €848,513
- Debts after one year -€129,533
down €129,533 (-24.9%), from €519,922 to €390,388
- Other debts -€110,171
down €110,171 (-47.5%), from €231,901 to €121,730
- Financial income +€199,998
up €199,998 (+8,368,101%), from €2 to €200,000
- Staff costs +€42,487
up €42,487 (+41.0%), from €103,604 to €146,091
- Gross operating margin +€30,721
up €30,721 (+15.9%), from €193,189 to €223,909
- Depreciation +€19,865
up €19,865 (+54.7%), from €36,335 to €56,200
- Financial charges -€14,916
down €14,916 (-36.7%), from €40,606 to €25,689
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,946,090 | €5,882,322 | -€63,768 | -1.1% |
| Fixed assets | 21/28 | €5,922,653 | €5,866,453 | -€56,200 | -0.9% |
| Tangible fixed assets | 22/27 | €221,826 | €165,626 | -€56,200 | -25.3% |
| Furniture and vehicles | 24 | €25,201 | €18,918 | -€6,283 | -24.9% |
| Leasing and similar rights | 25 | €196,626 | €146,708 | -€49,917 | -25.4% |
| Financial fixed assets | 28 | €5,700,827 | €5,700,827 | = | 0.0% |
| Current assets | 29/58 | €23,436 | €15,869 | -€7,567 | -32.3% |
| Amounts receivable within one year | 40/41 | €6,000 | €7,260 | +€1,260 | +21.0% |
| Trade receivables | 40 | €6,000 | €7,260 | +€1,260 | +21.0% |
| Cash at bank and in hand | 54/58 | €16,199 | €5,566 | -€10,633 | -65.6% |
| Deferred charges and accrued income | 490/1 | €1,238 | €3,043 | +€1,805 | +146% |
| Total equity and liabilities | 10/49 | €5,946,090 | €5,882,322 | -€63,768 | -1.1% |
| Equity | 10/15 | €4,963,027 | €5,148,513 | +€185,486 | +3.7% |
| Contributions | 10/11 | €4,300,000 | €4,300,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €663,027 | €848,513 | +€185,486 | +28.0% |
| Amounts payable | 17/49 | €983,063 | €733,810 | -€249,254 | -25.4% |
| Amounts payable after more than one year | 17 | €519,922 | €390,388 | -€129,533 | -24.9% |
| Financial debts | 170/4 | €519,922 | €390,388 | -€129,533 | -24.9% |
| Amounts payable within one year | 42/48 | €460,310 | €338,765 | -€121,544 | -26.4% |
| Current portion of amounts payable after more than one year | 42 | €127,321 | €129,533 | +€2,212 | +1.7% |
| Trade debts | 44 | €86,485 | €49,370 | -€37,115 | -42.9% |
| Suppliers | 440/4 | €86,485 | €49,370 | -€37,115 | -42.9% |
| Taxes, remuneration and social security | 45 | €14,603 | €38,133 | +€23,530 | +161% |
| Taxes | 450/3 | €3,466 | €13,055 | +€9,590 | +277% |
| Remuneration and social security | 454/9 | €11,138 | €25,078 | +€13,940 | +125% |
| Other amounts payable | 47/48 | €231,901 | €121,730 | -€110,171 | -47.5% |
| Accrued charges and deferred income | 492/3 | €2,832 | €4,656 | +€1,824 | +64.4% |
| Remuneration, social security and pensions | 62 | €103,604 | €146,091 | +€42,487 | +41.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36,335 | €56,200 | +€19,865 | +54.7% |
| Other operating charges | 640/8 | €5,988 | €8,170 | +€2,182 | +36.4% |
| Gross operating margin | 9900 | €193,189 | €223,909 | +€30,721 | +15.9% |
| Operating profit (loss) | 9901 | €47,261 | €13,448 | -€33,813 | -71.5% |
| Financial income | 75/76B | €2 | €200,000 | +€199,998 | +8,368,101% |
| Recurring financial income | 75 | €2 | €200,000 | +€199,998 | +8,368,101% |
| Financial charges | 65/66B | €40,606 | €25,689 | -€14,916 | -36.7% |
| Recurring financial charges | 65 | €40,606 | €25,689 | -€14,916 | -36.7% |
| Profit (loss) for the period before taxes | 9903 | €6,658 | €187,759 | +€181,101 | +2,720% |
| Income taxes | 67/77 | €142 | €2,273 | +€2,131 | +1,502% |
| Profit (loss) for the period | 9904 | €6,516 | €185,486 | +€178,970 | +2,747% |
| Profit (loss) for the period to be appropriated | 9905 | €6,516 | €185,486 | +€178,970 | +2,747% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.