Skip to content

DNDB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DNDB

BE 0668.600.016
NACE 64.210, Activities of holding companies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€140,386
2024 · €185,768-€45,382
Equity
€1.9m
2024 · €1.9m+€27,556
Cash
€18,182
2024 · €1,925+€16,258
Balance sheet total
€2.2m
2024 · €2.3m-€97,593

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€94,592

    down €94,592 (-85.2%), from €110,985 to €16,392

    of which Other amounts receivable: -€84,458

Equity and liabilities
  • Debts after one year -€80,201

    down €80,201 (-70.4%), from €113,885 to €33,684

  • Other debts -€47,634

    down €47,634 (-21.8%), from €218,622 to €170,988

  • Reserves +€27,555

    up €27,555 (+4.5%), from €611,798 to €639,353

Income statement
  • Financial income -€51,025

    down €51,025 (-33.4%), from €152,905 to €101,880

  • Taxes -€4,782

    down €4,782 (-12.5%), from €38,380 to €33,598

  • Financial charges -€2,110

    down €2,110 (-30.0%), from €7,043 to €4,933

  • Gross operating margin -€1,170

    down €1,170 (-1.5%), from €79,832 to €78,662

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €185,768
Gross operating margin -€1,170
Other operating charges -€42
Other operating items -€38
Financial income -€51,025
Financial charges +€2,110
Taxes +€4,782
Result 2025 €140,386

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€173,299
Investment +€20,446
Financing -€177,487
Cash 2024 €1,925
Net result for the year +€140,386
Receivables within one year +€94,592
Deferred charges and accrued income -€1,187
Trade debts -€7,879
Tax, wage and social debts -€4,979
Other debts -€47,634
Current investments +€20,446
Debts after one year -€80,201
Current portion of long-term debt +€15,544
Contributions, distributions and other -€112,830
Cash 2025 €18,182
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,332,511 €2,234,918 -€97,593 -4.2%
Fixed assets 21/28 €2,174,964 €2,174,964 = 0.0%
Financial fixed assets 28 €2,174,964 €2,174,964 = 0.0%
Current assets 29/58 €157,547 €59,954 -€97,593 -61.9%
Amounts receivable within one year 40/41 €110,985 €16,392 -€94,592 -85.2%
Trade receivables 40 €10,135 €0 -€10,135 -100.0%
Other amounts receivable 41 €100,850 €16,392 -€84,458 -83.7%
Current investments 50/53 €44,637 €24,192 -€20,446 -45.8%
Cash at bank and in hand 54/58 €1,925 €18,182 +€16,258 +844.6%
Deferred charges and accrued income 490/1 - €1,187 +€1,187
Total equity and liabilities 10/49 €2,332,511 €2,234,918 -€97,593 -4.2%
Equity 10/15 €1,867,714 €1,895,270 +€27,556 +1.5%
Contributions 10/11 €1,255,145 €1,255,145 = 0.0%
Reserves 13 €611,798 €639,353 +€27,555 +4.5%
Distributable reserves 133 €611,798 €639,353 +€27,555 +4.5%
Profit (loss) carried forward 14 €771 €772 +€1 +0.2%
Amounts payable 17/49 €464,797 €339,648 -€125,149 -26.9%
Amounts payable after more than one year 17 €113,885 €33,684 -€80,201 -70.4%
Financial debts 170/4 €113,885 €33,684 -€80,201 -70.4%
Amounts payable within one year 42/48 €349,662 €304,714 -€44,948 -12.9%
Current portion of amounts payable after more than one year 42 €94,306 €109,851 +€15,544 +16.5%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €14,164 €6,285 -€7,879 -55.6%
Suppliers 440/4 €14,164 €6,285 -€7,879 -55.6%
Taxes, remuneration and social security 45 €22,569 €17,590 -€4,979 -22.1%
Taxes 450/3 €22,569 €17,590 -€4,979 -22.1%
Other amounts payable 47/48 €218,622 €170,988 -€47,634 -21.8%
Accrued charges and deferred income 492/3 €1,250 €1,250 = 0.0%
Other operating charges 640/8 €1,343 €1,385 +€42 +3.1%
Non-recurring operating charges 66A €203 €241 +€38 +18.7%
Gross operating margin 9900 €79,832 €78,662 -€1,170 -1.5%
Operating profit (loss) 9901 €78,286 €77,036 -€1,250 -1.6%
Financial income 75/76B €152,905 €101,880 -€51,025 -33.4%
Recurring financial income 75 €152,905 €101,880 -€51,025 -33.4%
Financial charges 65/66B €7,043 €4,933 -€2,110 -30.0%
Recurring financial charges 65 €7,043 €4,933 -€2,110 -30.0%
Profit (loss) for the period before taxes 9903 €224,148 €173,984 -€50,164 -22.4%
Income taxes 67/77 €38,380 €33,598 -€4,782 -12.5%
Profit (loss) for the period 9904 €185,768 €140,386 -€45,382 -24.4%
Profit (loss) for the period to be appropriated 9905 €185,768 €140,386 -€45,382 -24.4%

Source: filed annual accounts (NBB), fiscal years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.