Skip to content

DMX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DMX

BE 0476.800.926
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,337
2024 · €4,351-€14
Equity
€694,888
2024 · €690,551+€4,337
Cash
€8,592
2024 · €9,978-€1,386
Balance sheet total
€768,578
2024 · €767,964+€614

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€5,470

        down €5,470 (-97.6%), from €5,606 to €136

      • Gross operating margin -€5,192

        down €5,192 (-51.0%), from €10,175 to €4,983

      • Taxes +€420

        new in 2025: €420

      • Financial charges -€128

        down €128 (-58.7%), from €218 to €90

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €4,351
      Gross operating margin -€5,192
      Other operating charges +€5,470
      Financial charges +€128
      Taxes -€420
      Result 2025 €4,337

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€1,386
      Investment €0
      Financing €0
      Cash 2024 €9,978
      Net result for the year +€4,337
      Receivables within one year -€2,000
      Trade debts -€4,143
      Tax, wage and social debts +€420
      Cash 2025 €8,592
      Every line side by side 34 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €767,964 €768,578 +€614 +0.1%
      Fixed assets 21/28 €311 €311 = 0.0%
      Financial fixed assets 28 €311 €311 = 0.0%
      Current assets 29/58 €767,653 €768,267 +€614 +0.1%
      Amounts receivable within one year 40/41 €757,675 €759,675 +€2,000 +0.3%
      Other amounts receivable 41 €757,675 €759,675 +€2,000 +0.3%
      Cash at bank and in hand 54/58 €9,978 €8,592 -€1,386 -13.9%
      Total equity and liabilities 10/49 €767,964 €768,578 +€614 +0.1%
      Equity 10/15 €690,551 €694,888 +€4,337 +0.6%
      Contributions 10/11 €7,600 €7,600 = 0.0%
      Reserves 13 €58,903 €58,903 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Tax-exempt reserves 132 €57,043 €57,043 = 0.0%
      Profit (loss) carried forward 14 €624,048 €628,385 +€4,337 +0.7%
      Provisions and deferred taxes 16 €72,048 €72,048 = 0.0%
      Provisions for liabilities and charges 160/5 €72,048 €72,048 = 0.0%
      Pensions and similar obligations 160 €72,048 - -€72,048
      Other liabilities and charges 164/5 - €72,048 +€72,048
      Amounts payable 17/49 €5,365 €1,642 -€3,723 -69.4%
      Amounts payable within one year 42/48 €5,365 €1,642 -€3,723 -69.4%
      Trade debts 44 €5,365 €1,222 -€4,143 -77.2%
      Suppliers 440/4 €5,365 €1,222 -€4,143 -77.2%
      Taxes, remuneration and social security 45 - €420 +€420
      Taxes 450/3 - €420 +€420
      Other operating charges 640/8 €5,606 €136 -€5,470 -97.6%
      Gross operating margin 9900 €10,175 €4,983 -€5,192 -51.0%
      Operating profit (loss) 9901 €4,569 €4,847 +€278 +6.1%
      Financial charges 65/66B €218 €90 -€128 -58.7%
      Recurring financial charges 65 €218 €90 -€128 -58.7%
      Profit (loss) for the period before taxes 9903 €4,351 €4,757 +€406 +9.3%
      Income taxes 67/77 - €420 +€420
      Profit (loss) for the period 9904 €4,351 €4,337 -€14 -0.3%
      Profit (loss) for the period to be appropriated 9905 €4,351 €4,337 -€14 -0.3%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.