Skip to content

DMJ Projects: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DMJ Projects

BE 0842.043.835
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,108
2024 · -€1,532-€3,577
Equity
€37,675
2024 · €42,783-€5,108
Cash
€418
2024 · €1,554-€1,136
Balance sheet total
€532,183
2024 · €561,970-€29,787

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,033

    down €28,033 (-5.0%), from €559,720 to €531,687

    of which Land and buildings: -€26,839

Equity and liabilities
  • Debts after one year -€23,105

    down €23,105 (-19.5%), from €118,215 to €95,110

Income statement
  • Financial charges +€3,237

    up €3,237 (+64.7%), from €5,007 to €8,244

  • Depreciation +€2,712

    up €2,712 (+9.2%), from €29,639 to €32,351

  • Gross operating margin +€2,419

    up €2,419 (+7.0%), from €34,337 to €36,757

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,532
Gross operating margin +€2,419
Depreciation -€2,712
Other operating charges -€47
Financial charges -€3,237
Result 2025 -€5,108
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,194
Investment -€4,317
Financing -€24,012
Cash 2024 €1,554
Net result for the year -€5,108
Depreciation +€32,351
Deferred charges and accrued income +€618
Trade debts -€3,472
Other debts +€1,693
Accrued charges and deferred income +€1,113
Investment in fixed assets (net) -€4,317
Debts after one year -€23,105
Current portion of long-term debt -€908
Cash 2025 €418
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €561,970 €532,183 -€29,787 -5.3%
Fixed assets 21/28 €559,720 €531,687 -€28,033 -5.0%
Tangible fixed assets 22/27 €559,720 €531,687 -€28,033 -5.0%
Land and buildings 22 €554,084 €527,245 -€26,839 -4.8%
Plant, machinery and equipment 23 €5,636 €4,442 -€1,194 -21.2%
Current assets 29/58 €2,250 €497 -€1,753 -77.9%
Cash at bank and in hand 54/58 €1,554 €418 -€1,136 -73.1%
Deferred charges and accrued income 490/1 €696 €78 -€618 -88.7%
Total equity and liabilities 10/49 €561,970 €532,183 -€29,787 -5.3%
Equity 10/15 €42,783 €37,675 -€5,108 -11.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €20,430 €20,430 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €18,570 €18,570 = 0.0%
Profit (loss) carried forward 14 €3,753 -€1,355 -€5,108
Amounts payable 17/49 €519,187 €494,509 -€24,678 -4.8%
Amounts payable after more than one year 17 €118,215 €95,110 -€23,105 -19.5%
Financial debts 170/4 €118,215 €95,110 -€23,105 -19.5%
Amounts payable within one year 42/48 €400,972 €398,285 -€2,687 -0.7%
Current portion of amounts payable after more than one year 42 €27,278 €26,370 -€908 -3.3%
Trade debts 44 €4,040 €568 -€3,472 -85.9%
Suppliers 440/4 €4,040 €568 -€3,472 -85.9%
Other amounts payable 47/48 €369,655 €371,348 +€1,693 +0.5%
Accrued charges and deferred income 492/3 - €1,113 +€1,113
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,639 €32,351 +€2,712 +9.2%
Other operating charges 640/8 €1,224 €1,271 +€47 +3.8%
Gross operating margin 9900 €34,337 €36,757 +€2,419 +7.0%
Operating profit (loss) 9901 €3,475 €3,135 -€340 -9.8%
Financial charges 65/66B €5,007 €8,244 +€3,237 +64.7%
Recurring financial charges 65 €5,007 €8,244 +€3,237 +64.7%
Profit (loss) for the period before taxes 9903 -€1,532 -€5,108 -€3,577 -234%
Profit (loss) for the period 9904 -€1,532 -€5,108 -€3,577 -234%
Profit (loss) for the period to be appropriated 9905 -€1,532 -€5,108 -€3,577 -234%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.