Skip to content

DMH srl: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DMH srl

BE 0768.820.911
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€19,337
2023 · €91,802-€72,464
Equity
€204,741
2023 · €185,404+€19,337
Cash
€120,228
2023 · €221,448-€101,220
Balance sheet total
€267,365
2023 · €247,288+€20,077

Largest movements

2023 to 2024
Assets
  • Current investments +€137,399

    new in 2024: €137,399

  • Cash -€101,220

    down €101,220 (-45.7%), from €221,448 to €120,228

    mainly Current investments (-€137,399) and Tax, wage and social debts (-€33,616)

  • Receivables within one year -€14,767

    down €14,767 (-66.5%), from €22,202 to €7,435

Equity and liabilities
  • Tax, wage and social debts -€33,616

    down €33,616 (-55.7%), from €60,388 to €26,773

  • Other debts +€29,211

    new in 2024: €29,211

  • Reserves +€19,000

    up €19,000 (+14.1%), from €135,000 to €154,000

  • Trade debts +€5,144

    up €5,144 (+344%), from €1,496 to €6,640

Income statement
  • Financial charges +€71,952

    up €71,952 (+35,267%), from €204 to €72,156

  • Taxes -€29,673

    down €29,673 (-79.7%), from €37,238 to €7,565

  • Gross operating margin -€28,368

    down €28,368 (-22.1%), from €128,461 to €100,093

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €91,802
Gross operating margin -€28,368
Depreciation -€408
Other operating charges -€500
Financial income -€909
Financial charges -€71,952
Taxes +€29,673
Result 2024 €19,337
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€36,179
Investment -€137,399
Financing €0
Cash 2023 €221,448
Net result for the year +€19,337
Depreciation +€1,240
Receivables within one year +€14,767
Deferred charges and accrued income +€96
Trade debts +€5,144
Tax, wage and social debts -€33,616
Other debts +€29,211
Current investments -€137,399
Cash 2024 €120,228
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €247,288 €267,365 +€20,077 +8.1%
Fixed assets 21/28 €2,755 €1,516 -€1,240 -45.0%
Tangible fixed assets 22/27 €2,755 €1,516 -€1,240 -45.0%
Plant, machinery and equipment 23 €956 €606 -€350 -36.6%
Furniture and vehicles 24 €1,799 €909 -€890 -49.5%
Current assets 29/58 €244,533 €265,849 +€21,316 +8.7%
Amounts receivable within one year 40/41 €22,202 €7,435 -€14,767 -66.5%
Other amounts receivable 41 €22,202 €7,435 -€14,767 -66.5%
Current investments 50/53 - €137,399 +€137,399
Cash at bank and in hand 54/58 €221,448 €120,228 -€101,220 -45.7%
Deferred charges and accrued income 490/1 €883 €787 -€96 -10.9%
Total equity and liabilities 10/49 €247,288 €267,365 +€20,077 +8.1%
Equity 10/15 €185,404 €204,741 +€19,337 +10.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €135,000 €154,000 +€19,000 +14.1%
Distributable reserves 133 €135,000 €154,000 +€19,000 +14.1%
Profit (loss) carried forward 14 €47,404 €47,741 +€337 +0.7%
Amounts payable 17/49 €61,885 €62,624 +€739 +1.2%
Amounts payable within one year 42/48 €61,885 €62,624 +€739 +1.2%
Trade debts 44 €1,496 €6,640 +€5,144 +344%
Suppliers 440/4 €1,496 €6,640 +€5,144 +344%
Taxes, remuneration and social security 45 €60,388 €26,773 -€33,616 -55.7%
Taxes 450/3 €60,388 €26,773 -€33,616 -55.7%
Other amounts payable 47/48 - €29,211 +€29,211
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €832 €1,240 +€408 +49.1%
Other operating charges 640/8 - €500 +€500
Gross operating margin 9900 €128,461 €100,093 -€28,368 -22.1%
Operating profit (loss) 9901 €127,630 €98,354 -€29,276 -22.9%
Financial income 75/76B €1,615 €705 -€909 -56.3%
Recurring financial income 75 €1,615 €705 -€909 -56.3%
Financial charges 65/66B €204 €72,156 +€71,952 +35,267%
Recurring financial charges 65 €204 €72,156 +€71,952 +35,267%
Profit (loss) for the period before taxes 9903 €129,040 €26,903 -€102,138 -79.2%
Income taxes 67/77 €37,238 €7,565 -€29,673 -79.7%
Profit (loss) for the period 9904 €91,802 €19,337 -€72,464 -78.9%
Profit (loss) for the period to be appropriated 9905 €91,802 €19,337 -€72,464 -78.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.