Skip to content

DLX Holdings: what changed

What changed

DLX Holdings

BE 0839.185.602
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€112.7m
2025 · €2.9m-€115.6m
Equity
€60.6m
2025 · €173.3m-€112.7m
Cash
€0
2025 · €631-€631
Balance sheet total
€60.9m
2025 · €174.5m-€113.6m

Largest movements

2025 to 2026
Assets
  • Financial fixed assets -€115.0m

    down €115.0m (-73.5%), from €156.5m to €41.5m

Equity and liabilities
  • Profit (loss) carried forward -€112.7m

    down €112.7m, from €6.9m to -€105.8m

Income statement
  • Financial charges +€115.0m

    up €115.0m (+927,852%), from €12,393 to €115.0m

    of which Non-recurring financial charges: +€115.0m

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €2.9m
Other operating items +€20,023
Financial income -€1.0m
Financial charges -€115.0m
Taxes +€400,495
Result 2026 -€112.7m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€115.0m
Investment +€115.0m
Financing €0
Cash 2025 €631
Net result for the year -€112.7m
Receivables within one year -€1.4m
Trade debts -€3,986
Tax, wage and social debts -€856,285
Investment in fixed assets (net) +€115.0m
Cash 2026 €0
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2025 2026 Change %
Total assets 20/58 €174,488,593 €60,925,185 -€113.6m -65.1%
Fixed assets 21/28 €156,543,192 €41,543,192 -€115.0m -73.5%
Intangible fixed assets 21 €0 €0 =
Financial fixed assets 28 €156,543,192 €41,543,192 -€115.0m -73.5%
Affiliated companies 280/1 €156,543,192 €41,543,192 -€115.0m -73.5%
Participating interests 280 €54,739,593 €40,350,593 -€14.4m -26.3%
Amounts receivable 281 €101,803,599 €1,192,599 -€100.6m -98.8%
Current assets 29/58 €17,945,401 €19,381,993 +€1.4m +8.0%
Amounts receivable within one year 40/41 €17,944,770 €19,381,993 +€1.4m +8.0%
Other amounts receivable 41 €17,944,770 €19,381,993 +€1.4m +8.0%
Cash at bank and in hand 54/58 €631 €0 -€631 -100%
Total equity and liabilities 10/49 €174,488,593 €60,925,185 -€113.6m -65.1%
Equity 10/15 €173,335,618 €60,632,480 -€112.7m -65.0%
Contributions 10/11 €166,078,900 €166,078,900 = 0.0%
Capital 10 €166,078,900 €166,078,900 = 0.0%
Issued capital 100 €166,078,900 €166,078,900 = 0.0%
Reserves 13 €370,894 €370,894 = 0.0%
Non-distributable reserves 130/1 €370,894 €370,894 = 0.0%
Legal reserve 130 €370,894 €370,894 = 0.0%
Profit (loss) carried forward 14 €6,885,824 -€105,817,314 -€112.7m
Amounts payable 17/49 €1,152,975 €292,704 -€860,271 -74.6%
Amounts payable within one year 42/48 €1,152,975 €292,704 -€860,271 -74.6%
Trade debts 44 €9,975 €5,989 -€3,986 -40.0%
Suppliers 440/4 €9,975 €5,989 -€3,986 -40.0%
Taxes, remuneration and social security 45 €1,143,000 €286,715 -€856,285 -74.9%
Taxes 450/3 €1,143,000 €286,715 -€856,285 -74.9%
Operating charges 60/66A €27,577 €7,554 -€20,023 -72.6%
Services and other goods 61 €27,577 €7,554 -€20,023 -72.6%
Operating profit (loss) 9901 -€27,577 -€7,554 +€20,023 +72.6%
Financial income 75/76B €4,084,988 €3,049,641 -€1.0m -25.3%
Recurring financial income 75 €4,084,988 €3,049,641 -€1.0m -25.3%
Income from financial fixed assets 750 €4,084,988 €3,049,641 -€1.0m -25.3%
Financial charges 65/66B €12,393 €115,002,719 +€115.0m +927,852%
Recurring financial charges 65 €12,393 €2,719 -€9,674 -78.1%
Debt charges 650 €551 €502 -€50 -9.0%
Other financial charges 652/9 €11,842 €2,217 -€9,625 -81.3%
Non-recurring financial charges 66B - €115,000,000 +€115.0m
Profit (loss) for the period before taxes 9903 €4,045,018 -€111,960,633 -€116.0m
Income taxes 67/77 €1,143,000 €742,505 -€400,495 -35.0%
Taxes 670/3 €1,143,000 €742,505 -€400,495 -35.0%
Profit (loss) for the period 9904 €2,902,018 -€112,703,138 -€115.6m
Profit (loss) for the period to be appropriated 9905 €2,902,018 -€112,703,138 -€115.6m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.