Skip to content

DLT CONSTRUCTION: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DLT CONSTRUCTION

BE 0537.664.070
fiscal year 2021 against 2022filed annual accounts (NBB)
Net result for the year
-€7,898
2021 · -€4,204-€3,694
Equity
€12,648
2021 · €20,546-€7,898
Cash
€7,218
2021 · €7,346-€128
Balance sheet total
€19,231
2021 · €70,363-€51,132

Largest movements

2021 to 2022
Assets
  • Receivables within one year -€47,478

    down €47,478 (-88.7%), from €53,551 to €6,073

    of which Trade receivables: -€39,441

  • Tangible fixed assets -€3,291

    down €3,291 (-38.6%), from €8,518 to €5,227

Equity and liabilities
  • Trade debts -€43,671

    down €43,671 (-91.7%), from €47,623 to €3,952

  • Profit (loss) carried forward -€7,898

    down €7,898, from €5,281 to -€2,617

Income statement
  • Write-downs +€20,935

    new in 2022: €20,935

  • Gross operating margin +€18,474

    up €18,474, from -€478 to €17,996

  • Staff costs -€881

    no longer reported in 2022 (was €881)

  • Depreciation +€785

    up €785 (+31.3%), from €2,506 to €3,291

  • Other operating charges +€585

    up €585 (+78.9%), from €742 to €1,327

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€4,204
Gross operating margin +€18,474
Staff costs +€881
Depreciation -€785
Write-downs -€20,935
Other operating charges -€585
Financial income -€558
Financial charges -€186
Result 2022 -€7,898

Cash bridge derived

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€128
Investment €0
Financing €0
Cash 2021 €7,346
Net result for the year -€7,898
Depreciation +€3,291
Receivables within one year +€47,478
Deferred charges and accrued income +€236
Trade debts -€43,671
Tax, wage and social debts +€207
Other debts +€230
Cash 2022 €7,218
Every line side by side 39 lines
Line Code 2021 2022 Change %
Total assets 20/58 €70,363 €19,231 -€51,132 -72.7%
Fixed assets 21/28 €9,188 €5,897 -€3,291 -35.8%
Tangible fixed assets 22/27 €8,518 €5,227 -€3,291 -38.6%
Furniture and vehicles 24 €8,518 €5,227 -€3,291 -38.6%
Financial fixed assets 28 €670 €670 = 0.0%
Current assets 29/58 €61,175 €13,334 -€47,841 -78.2%
Amounts receivable within one year 40/41 €53,551 €6,073 -€47,478 -88.7%
Trade receivables 40 €44,587 €5,146 -€39,441 -88.5%
Other amounts receivable 41 €8,964 €928 -€8,037 -89.7%
Cash at bank and in hand 54/58 €7,346 €7,218 -€128 -1.7%
Deferred charges and accrued income 490/1 €278 €43 -€236 -84.7%
Total equity and liabilities 10/49 €70,363 €19,231 -€51,132 -72.7%
Equity 10/15 €20,546 €12,648 -€7,898 -38.4%
Contributions 10/11 €1 €1 = 0.0%
Reserves 13 €15,264 €15,264 = 0.0%
Non-distributable reserves 130/1 €15,264 €15,264 = 0.0%
Reserves not available under the articles 1311 €15,264 €15,264 = 0.0%
Profit (loss) carried forward 14 €5,281 -€2,617 -€7,898
Amounts payable 17/49 €49,817 €6,583 -€43,234 -86.8%
Amounts payable within one year 42/48 €49,817 €6,583 -€43,234 -86.8%
Trade debts 44 €47,623 €3,952 -€43,671 -91.7%
Suppliers 440/4 €47,623 €3,952 -€43,671 -91.7%
Taxes, remuneration and social security 45 €2,195 €2,401 +€207 +9.4%
Taxes 450/3 €943 €88 -€856 -90.7%
Remuneration and social security 454/9 €1,251 €2,314 +€1,062 +84.9%
Other amounts payable 47/48 - €230 +€230
Remuneration, social security and pensions 62 €881 - -€881
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,506 €3,291 +€785 +31.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €20,935 +€20,935
Other operating charges 640/8 €742 €1,327 +€585 +78.9%
Gross operating margin 9900 -€478 €17,996 +€18,474
Operating profit (loss) 9901 -€4,608 -€7,558 -€2,950 -64.0%
Financial income 75/76B €566 €8 -€558 -98.5%
Recurring financial income 75 €566 €8 -€558 -98.5%
Financial charges 65/66B €163 €349 +€186 +114.4%
Recurring financial charges 65 €163 €349 +€186 +114.4%
Profit (loss) for the period before taxes 9903 -€4,204 -€7,898 -€3,694 -87.9%
Profit (loss) for the period 9904 -€4,204 -€7,898 -€3,694 -87.9%
Profit (loss) for the period to be appropriated 9905 -€4,204 -€7,898 -€3,694 -87.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.