Skip to content

DLM INVEST: what changed

What changed

DLM INVEST

BE 0506.815.102
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,144
2024 · -€6,388+€14,532
Equity
€170,654
2024 · €162,510+€8,144
Cash
€478
2024 · €2+€476
Balance sheet total
€912,830
2024 · €973,849-€61,019

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€44,931

    down €44,931 (-4.8%), from €937,179 to €892,248

    of which Land and buildings: -€34,475

  • Formation expenses -€18,096

    down €18,096 (-51.7%), from €35,032 to €16,936

Equity and liabilities
  • Debts after one year -€73,394

    down €73,394 (-12.1%), from €604,966 to €531,572

Income statement
  • Taxes -€20,143

    down €20,143 (-88.1%), from €22,857 to €2,715

  • Gross operating margin -€10,362

    down €10,362 (-10.8%), from €95,665 to €85,302

  • Other operating charges -€3,361

    down €3,361 (-56.2%), from €5,981 to €2,620

  • Financial charges -€1,391

    down €1,391 (-13.7%), from €10,188 to €8,797

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,388
Gross operating margin -€10,362
Other operating charges +€3,361
Financial charges +€1,391
Taxes +€20,143
Result 2025 €8,144
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€64,192
Investment €0
Financing -€63,716
Cash 2024 €2
Net result for the year +€8,144
Depreciation +€63,027
Receivables within one year -€1,532
Other debts -€5,447
Debts after one year -€73,394
Current portion of long-term debt +€9,678
Cash 2025 €478
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €973,849 €912,830 -€61,019 -6.3%
Formation expenses 20 €35,032 €16,936 -€18,096 -51.7%
Fixed assets 21/28 €937,179 €892,248 -€44,931 -4.8%
Tangible fixed assets 22/27 €937,179 €892,248 -€44,931 -4.8%
Land and buildings 22 €854,748 €820,273 -€34,475 -4.0%
Plant, machinery and equipment 23 €82,431 €71,975 -€10,456 -12.7%
Current assets 29/58 €1,638 €3,646 +€2,008 +123%
Amounts receivable within one year 40/41 €1,636 €3,168 +€1,532 +93.6%
Other amounts receivable 41 €1,636 €3,168 +€1,532 +93.6%
Cash at bank and in hand 54/58 €2 €478 +€476 +26,730%
Total equity and liabilities 10/49 €973,849 €912,830 -€61,019 -6.3%
Equity 10/15 €162,510 €170,654 +€8,144 +5.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 €6,200 = 0.0%
Other 1109/19 €6,200 €6,200 = 0.0%
Reserves 13 €156,310 €164,454 +€8,144 +5.2%
Non-distributable reserves 130/1 €605 €605 = 0.0%
Legal reserve 130 €605 €605 = 0.0%
Distributable reserves 133 €155,705 €163,849 +€8,144 +5.2%
Amounts payable 17/49 €811,339 €742,176 -€69,163 -8.5%
Amounts payable after more than one year 17 €604,966 €531,572 -€73,394 -12.1%
Financial debts 170/4 €604,966 €531,572 -€73,394 -12.1%
Amounts payable within one year 42/48 €206,373 €210,604 +€4,231 +2.0%
Current portion of amounts payable after more than one year 42 €63,716 €73,394 +€9,678 +15.2%
Other amounts payable 47/48 €142,657 €137,210 -€5,447 -3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €63,027 €63,027 = 0.0%
Other operating charges 640/8 €5,981 €2,620 -€3,361 -56.2%
Gross operating margin 9900 €95,665 €85,302 -€10,362 -10.8%
Operating profit (loss) 9901 €26,657 €19,656 -€7,001 -26.3%
Financial charges 65/66B €10,188 €8,797 -€1,391 -13.7%
Recurring financial charges 65 €10,188 €8,797 -€1,391 -13.7%
Profit (loss) for the period before taxes 9903 €16,469 €10,859 -€5,610 -34.1%
Income taxes 67/77 €22,857 €2,715 -€20,143 -88.1%
Profit (loss) for the period 9904 -€6,388 €8,144 +€14,532
Profit (loss) for the period to be appropriated 9905 -€6,388 €8,144 +€14,532
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.