Skip to content

DKO Invest: what changed

What changed

DKO Invest

BE 0677.842.631
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€279,906
2024 · €287,246-€7,341
Equity
€108,224
2024 · €178,319-€70,094
Cash
€262,864
2024 · €210,112+€52,752
Balance sheet total
€440,864
2024 · €390,031+€50,832

Largest movements

2024 to 2025
Assets
  • Cash +€52,752

    up €52,752 (+25.1%), from €210,112 to €262,864

    mainly Net result for the year (+€279,906) and Other debts (+€122,941)

Equity and liabilities
  • Other debts +€122,941

    up €122,941 (+59.7%), from €205,951 to €328,892

  • Reserves -€70,094

    down €70,094 (-44.3%), from €158,319 to €88,224

Income statement
  • Gross operating margin -€15,022

    down €15,022 (-8.0%), from €188,223 to €173,200

  • Taxes -€7,904

    down €7,904 (-16.7%), from €47,322 to €39,417

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €287,246
Gross operating margin -€15,022
Staff costs -€250
Other operating charges -€61
Financial income +€87
Financial charges +€1
Taxes +€7,904
Result 2025 €279,906
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€402,752
Investment €0
Financing -€350,000
Cash 2024 €210,112
Net result for the year +€279,906
Depreciation +€2,213
Smaller working-capital items -€252
Tax, wage and social debts -€2,056
Other debts +€122,941
Contributions, distributions and other -€350,000
Cash 2025 €262,864
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €390,031 €440,864 +€50,832 +13.0%
Fixed assets 21/28 €174,422 €172,209 -€2,213 -1.3%
Tangible fixed assets 22/27 €4,172 €1,959 -€2,213 -53.1%
Furniture and vehicles 24 €4,172 €1,959 -€2,213 -53.1%
Financial fixed assets 28 €170,250 €170,250 = 0.0%
Current assets 29/58 €215,609 €268,655 +€53,046 +24.6%
Amounts receivable within one year 40/41 €1,566 €1,438 -€128 -8.2%
Other amounts receivable 41 €1,566 €1,438 -€128 -8.2%
Cash at bank and in hand 54/58 €210,112 €262,864 +€52,752 +25.1%
Deferred charges and accrued income 490/1 €3,932 €4,353 +€421 +10.7%
Total equity and liabilities 10/49 €390,031 €440,864 +€50,832 +13.0%
Equity 10/15 €178,319 €108,224 -€70,094 -39.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €158,319 €88,224 -€70,094 -44.3%
Distributable reserves 133 €158,319 €88,224 -€70,094 -44.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €211,713 €332,639 +€120,927 +57.1%
Amounts payable within one year 42/48 €211,713 €332,639 +€120,927 +57.1%
Trade debts 44 €857 €899 +€42 +4.9%
Suppliers 440/4 €857 €899 +€42 +4.9%
Taxes, remuneration and social security 45 €4,905 €2,849 -€2,056 -41.9%
Taxes 450/3 €4,905 €2,849 -€2,056 -41.9%
Other amounts payable 47/48 €205,951 €328,892 +€122,941 +59.7%
Remuneration, social security and pensions 62 - €250 +€250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,213 €2,213 = 0.0%
Other operating charges 640/8 €1,347 €1,408 +€61 +4.5%
Gross operating margin 9900 €188,223 €173,200 -€15,022 -8.0%
Operating profit (loss) 9901 €184,662 €169,329 -€15,333 -8.3%
Financial income 75/76B €150,000 €150,087 +€87 +0.1%
Recurring financial income 75 €150,000 €150,087 +€87 +0.1%
Financial charges 65/66B €94 €93 -€1 -0.6%
Recurring financial charges 65 €94 €93 -€1 -0.6%
Profit (loss) for the period before taxes 9903 €334,568 €319,323 -€15,245 -4.6%
Income taxes 67/77 €47,322 €39,417 -€7,904 -16.7%
Profit (loss) for the period 9904 €287,246 €279,906 -€7,341 -2.6%
Profit (loss) for the period to be appropriated 9905 €287,246 €279,906 -€7,341 -2.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.