Skip to content

DK WOOD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DK WOOD

BE 0764.672.081
NACE 16.230, Manufacture of other builders' carpentry and joinery
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,543
2024 · €14,288-€17,831
Equity
€11,663
2024 · €15,206-€3,543
Cash
€705
2024 · €706-€1
Balance sheet total
€14,933
2024 · €20,131-€5,198

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,854

    down €2,854 (-53.3%), from €5,349 to €2,495

  • Receivables within one year -€2,343

    down €2,343 (-16.6%), from €14,076 to €11,733

    of which Other amounts receivable: -€4,028

Equity and liabilities
  • Profit (loss) carried forward -€3,543

    down €3,543 (-26.8%), from €13,206 to €9,663

  • Trade debts -€1,366

    down €1,366 (-90.7%), from €1,506 to €141

  • Tax, wage and social debts -€290

    down €290 (-8.5%), from €3,419 to €3,130

Income statement
  • Gross operating margin -€21,052

    down €21,052, from €20,604 to -€448

  • Depreciation -€3,274

    down €3,274 (-53.4%), from €6,127 to €2,854

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €14,288
Gross operating margin -€21,052
Depreciation +€3,274
Other operating charges -€74
Financial charges +€21
Result 2025 -€3,543
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1
Investment €0
Financing €0
Cash 2024 €706
Net result for the year -€3,543
Depreciation +€2,854
Receivables within one year +€2,343
Trade debts -€1,366
Tax, wage and social debts -€290
Cash 2025 €705
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,131 €14,933 -€5,198 -25.8%
Fixed assets 21/28 €5,349 €2,495 -€2,854 -53.3%
Tangible fixed assets 22/27 €5,349 €2,495 -€2,854 -53.3%
Furniture and vehicles 24 €5,349 €2,495 -€2,854 -53.3%
Current assets 29/58 €14,782 €12,437 -€2,345 -15.9%
Amounts receivable within one year 40/41 €14,076 €11,733 -€2,343 -16.6%
Trade receivables 40 €115 €1,800 +€1,685 +1,463%
Other amounts receivable 41 €13,961 €9,933 -€4,028 -28.9%
Cash at bank and in hand 54/58 €706 €705 -€1 -0.2%
Total equity and liabilities 10/49 €20,131 €14,933 -€5,198 -25.8%
Equity 10/15 €15,206 €11,663 -€3,543 -23.3%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €13,206 €9,663 -€3,543 -26.8%
Amounts payable 17/49 €4,926 €3,270 -€1,655 -33.6%
Amounts payable within one year 42/48 €4,926 €3,270 -€1,655 -33.6%
Trade debts 44 €1,506 €141 -€1,366 -90.7%
Suppliers 440/4 €1,506 €141 -€1,366 -90.7%
Taxes, remuneration and social security 45 €3,419 €3,130 -€290 -8.5%
Taxes 450/3 €3,419 €3,130 -€290 -8.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,127 €2,854 -€3,274 -53.4%
Other operating charges 640/8 €35 €109 +€74 +211%
Gross operating margin 9900 €20,604 -€448 -€21,052
Operating profit (loss) 9901 €14,441 -€3,411 -€17,852
Financial charges 65/66B €154 €133 -€21 -13.6%
Recurring financial charges 65 €154 €133 -€21 -13.6%
Profit (loss) for the period before taxes 9903 €14,288 -€3,543 -€17,831
Profit (loss) for the period 9904 €14,288 -€3,543 -€17,831
Profit (loss) for the period to be appropriated 9905 €14,288 -€3,543 -€17,831

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.