Skip to content

DK Cars & Technics: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DK Cars & Technics

BE 0799.623.656
NACE 95.311, General maintenance and repair of cars and light vans (up to 3.5 tonnes)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,157
2024 · €7,722+€16,436
Equity
€79,589
2024 · €56,232+€23,357
Cash
€2,756
2024 · €8,187-€5,431
Balance sheet total
€601,000
2024 · €542,227+€58,772

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€63,796

    up €63,796 (+12.3%), from €516,609 to €580,405

    of which Land and buildings: +€41,597

Equity and liabilities
  • Debts after one year +€25,401

    up €25,401 (+7.2%), from €353,214 to €378,615

  • Reserves +€23,357

    up €23,357 (+375%), from €6,232 to €29,589

  • Other debts -€15,924

    down €15,924 (-19.0%), from €83,750 to €67,826

  • Trade debts +€14,635

    up €14,635 (+61.6%), from €23,744 to €38,378

Income statement
  • Gross operating margin +€25,067

    up €25,067 (+43.3%), from €57,827 to €82,894

  • Depreciation +€11,652

    up €11,652 (+89.8%), from €12,976 to €24,628

  • Taxes +€6,689

    up €6,689 (+205%), from €3,257 to €9,946

  • Staff costs -€5,395

    no longer reported in 2025 (was €5,395)

  • Financial charges -€4,194

    down €4,194 (-17.2%), from €24,421 to €20,227

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,722
Gross operating margin +€25,067
Staff costs +€5,395
Depreciation -€11,652
Other operating charges -€78
Financial income +€199
Financial charges +€4,194
Taxes -€6,689
Result 2025 €24,157
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€52,904
Investment -€88,424
Financing +€30,089
Cash 2024 €8,187
Net result for the year +€24,157
Depreciation +€24,628
Stocks and contracts -€2,067
Receivables within one year +€1,763
Deferred charges and accrued income -€104
Trade debts +€14,635
Tax, wage and social debts +€3,520
Other debts -€15,924
Accrued charges and deferred income +€2,296
Investment in fixed assets (net) -€88,424
Debts after one year +€25,401
Current portion of long-term debt +€5,488
Contributions, distributions and other -€800
Cash 2025 €2,756
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €542,227 €601,000 +€58,772 +10.8%
Fixed assets 21/28 €516,609 €580,405 +€63,796 +12.3%
Tangible fixed assets 22/27 €516,609 €580,405 +€63,796 +12.3%
Land and buildings 22 €488,685 €530,282 +€41,597 +8.5%
Plant, machinery and equipment 23 €26,710 €41,613 +€14,903 +55.8%
Furniture and vehicles 24 €1,213 €8,510 +€7,296 +601%
Current assets 29/58 €25,618 €20,595 -€5,024 -19.6%
Stocks and contracts in progress 3 €2,632 €4,699 +€2,067 +78.5%
Stocks 30/36 €2,632 €4,699 +€2,067 +78.5%
Amounts receivable within one year 40/41 €14,463 €12,699 -€1,763 -12.2%
Trade receivables 40 €8,219 €10,099 +€1,880 +22.9%
Other amounts receivable 41 €6,243 €2,600 -€3,643 -58.4%
Cash at bank and in hand 54/58 €8,187 €2,756 -€5,431 -66.3%
Deferred charges and accrued income 490/1 €337 €440 +€104 +30.8%
Total equity and liabilities 10/49 €542,227 €601,000 +€58,772 +10.8%
Equity 10/15 €56,232 €79,589 +€23,357 +41.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €6,232 €29,589 +€23,357 +375%
Distributable reserves 133 €6,232 €29,589 +€23,357 +375%
Amounts payable 17/49 €485,995 €521,410 +€35,415 +7.3%
Amounts payable after more than one year 17 €353,214 €378,615 +€25,401 +7.2%
Financial debts 170/4 €353,214 €378,615 +€25,401 +7.2%
Amounts payable within one year 42/48 €132,781 €140,500 +€7,719 +5.8%
Current portion of amounts payable after more than one year 42 €19,577 €25,065 +€5,488 +28.0%
Trade debts 44 €23,744 €38,378 +€14,635 +61.6%
Suppliers 440/4 €23,744 €38,378 +€14,635 +61.6%
Taxes, remuneration and social security 45 €5,710 €9,230 +€3,520 +61.6%
Taxes 450/3 €5,431 €9,230 +€3,799 +70.0%
Remuneration and social security 454/9 €279 - -€279
Other amounts payable 47/48 €83,750 €67,826 -€15,924 -19.0%
Accrued charges and deferred income 492/3 - €2,296 +€2,296
Remuneration, social security and pensions 62 €5,395 - -€5,395
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,976 €24,628 +€11,652 +89.8%
Other operating charges 640/8 €4,057 €4,135 +€78 +1.9%
Gross operating margin 9900 €57,827 €82,894 +€25,067 +43.3%
Operating profit (loss) 9901 €35,399 €54,131 +€18,732 +52.9%
Financial income 75/76B - €199 +€199
Recurring financial income 75 - €199 +€199
Financial charges 65/66B €24,421 €20,227 -€4,194 -17.2%
Recurring financial charges 65 €24,421 €20,227 -€4,194 -17.2%
Profit (loss) for the period before taxes 9903 €10,978 €34,103 +€23,125 +211%
Income taxes 67/77 €3,257 €9,946 +€6,689 +205%
Profit (loss) for the period 9904 €7,722 €24,157 +€16,436 +213%
Profit (loss) for the period to be appropriated 9905 €7,722 €24,157 +€16,436 +213%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.