Skip to content

DJAZZ: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DJAZZ

BE 0647.815.686
NACE 46.170, Agents in the wholesale of food, beverages and tobacco
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,205
2024 · €1,214+€2,991
Equity
€2,290
2024 · -€1,915+€4,205
Cash
-
2024 · €515-€515
Balance sheet total
€35,396
2024 · €49,421-€14,025

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,509

    down €13,509 (-96.7%), from €13,976 to €467

    of which Trade receivables: -€12,500

  • Cash -€515

    no longer reported in 2025 (was €515)

    mainly Trade debts (-€7,855) and Other debts (-€4,723)

Equity and liabilities
  • Trade debts -€7,855

    down €7,855 (-62.4%), from €12,587 to €4,732

  • Other debts -€4,723

    down €4,723 (-38.7%), from €12,193 to €7,470

  • Profit (loss) carried forward +€4,205

    up €4,205 (+50.7%), from -€8,288 to -€4,083

  • Short-term financial debts -€3,250

    down €3,250 (-32.0%), from €10,148 to €6,898

  • Current portion of long-term debt -€2,402

    down €2,402 (-14.6%), from €16,407 to €14,006

Income statement
  • Gross operating margin +€2,492

    up €2,492 (+36.1%), from €6,901 to €9,393

  • Financial charges -€1,137

    down €1,137 (-29.7%), from €3,827 to €2,690

  • Write-downs +€941

    new in 2025: €941

  • Other operating charges -€307

    down €307 (-16.5%), from €1,865 to €1,558

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,214
Gross operating margin +€2,492
Write-downs -€941
Other operating charges +€307
Financial income -€5
Financial charges +€1,137
Result 2025 €4,205

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,136
Investment €0
Financing -€5,652
Cash 2024 €515
Net result for the year +€4,205
Receivables within one year +€13,509
Trade debts -€7,855
Other debts -€4,723
Current portion of long-term debt -€2,402
Short-term financial debts -€3,250
Cash 2025 €0
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,421 €35,396 -€14,025 -28.4%
Current assets 29/58 €49,421 €35,396 -€14,025 -28.4%
Stocks and contracts in progress 3 €34,929 €34,929 = 0.0%
Stocks 30/36 €34,929 €34,929 = 0.0%
Amounts receivable within one year 40/41 €13,976 €467 -€13,509 -96.7%
Trade receivables 40 €12,500 - -€12,500
Other amounts receivable 41 €1,476 €467 -€1,009 -68.4%
Cash at bank and in hand 54/58 €515 - -€515
Total equity and liabilities 10/49 €49,421 €35,396 -€14,025 -28.4%
Equity 10/15 -€1,915 €2,290 +€4,205
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €173 €173 = 0.0%
Non-distributable reserves 130/1 €173 €173 = 0.0%
Reserves not available under the articles 1311 €173 €173 = 0.0%
Profit (loss) carried forward 14 -€8,288 -€4,083 +€4,205 +50.7%
Amounts payable 17/49 €51,335 €33,106 -€18,230 -35.5%
Amounts payable within one year 42/48 €51,335 €33,106 -€18,230 -35.5%
Current portion of amounts payable after more than one year 42 €16,407 €14,006 -€2,402 -14.6%
Financial debts 43 €10,148 €6,898 -€3,250 -32.0%
Credit institutions 430/8 €10,148 €6,898 -€3,250 -32.0%
Trade debts 44 €12,587 €4,732 -€7,855 -62.4%
Suppliers 440/4 €12,587 €4,732 -€7,855 -62.4%
Other amounts payable 47/48 €12,193 €7,470 -€4,723 -38.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €941 +€941
Other operating charges 640/8 €1,865 €1,558 -€307 -16.5%
Gross operating margin 9900 €6,901 €9,393 +€2,492 +36.1%
Operating profit (loss) 9901 €5,036 €6,895 +€1,859 +36.9%
Financial income 75/76B €5 - -€5
Recurring financial income 75 €5 - -€5
Financial charges 65/66B €3,827 €2,690 -€1,137 -29.7%
Recurring financial charges 65 €3,827 €2,690 -€1,137 -29.7%
Profit (loss) for the period before taxes 9903 €1,214 €4,205 +€2,991 +246.4%
Profit (loss) for the period 9904 €1,214 €4,205 +€2,991 +246.4%
Profit (loss) for the period to be appropriated 9905 €1,214 €4,205 +€2,991 +246.4%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.