Skip to content

DIVOS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIVOS

BE 0720.760.973
NACE 82.990, Other business support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€28,176
2024 · -€35,037+€6,861
Equity
-€62,707
2024 · -€34,530-€28,176
Cash
€3,455
2024 · €5,713-€2,258
Balance sheet total
€222,037
2024 · €244,763-€22,726

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,468

    down €20,468 (-8.6%), from €239,050 to €218,582

Equity and liabilities
  • Profit (loss) carried forward -€28,176

    down €28,176 (-69.2%), from -€40,730 to -€68,907

  • Debts after one year +€5,142

    up €5,142 (+1.9%), from €268,702 to €273,844

Income statement
  • Depreciation -€5,306

    down €5,306 (-20.6%), from €25,774 to €20,468

  • Gross operating margin +€3,226

    up €3,226, from -€3,016 to €210

  • Financial charges +€2,752

    up €2,752 (+66.4%), from €4,148 to €6,900

  • Other operating charges -€1,081

    down €1,081 (-51.5%), from €2,099 to €1,019

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€35,037
Gross operating margin +€3,226
Depreciation +€5,306
Other operating charges +€1,081
Financial charges -€2,752
Result 2025 -€28,176

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,770
Investment €0
Financing +€5,512
Cash 2024 €5,713
Net result for the year -€28,176
Depreciation +€20,468
Smaller working-capital items -€62
Debts after one year +€5,142
Current portion of long-term debt +€370
Cash 2025 €3,455
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €244,763 €222,037 -€22,726 -9.3%
Fixed assets 21/28 €239,050 €218,582 -€20,468 -8.6%
Tangible fixed assets 22/27 €239,050 €218,582 -€20,468 -8.6%
Land and buildings 22 €239,050 €218,582 -€20,468 -8.6%
Current assets 29/58 €5,713 €3,455 -€2,258 -39.5%
Cash at bank and in hand 54/58 €5,713 €3,455 -€2,258 -39.5%
Total equity and liabilities 10/49 €244,763 €222,037 -€22,726 -9.3%
Equity 10/15 -€34,530 -€62,707 -€28,176 -81.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€40,730 -€68,907 -€28,176 -69.2%
Amounts payable 17/49 €279,293 €284,743 +€5,450 +2.0%
Amounts payable after more than one year 17 €268,702 €273,844 +€5,142 +1.9%
Financial debts 170/4 €268,702 €273,844 +€5,142 +1.9%
Amounts payable within one year 42/48 €10,591 €10,899 +€308 +2.9%
Current portion of amounts payable after more than one year 42 €9,488 €9,858 +€370 +3.9%
Trade debts 44 €23 €30 +€7 +28.4%
Suppliers 440/4 €23 €30 +€7 +28.4%
Other amounts payable 47/48 €1,079 €1,011 -€68 -6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,774 €20,468 -€5,306 -20.6%
Other operating charges 640/8 €2,099 €1,019 -€1,081 -51.5%
Gross operating margin 9900 -€3,016 €210 +€3,226
Operating profit (loss) 9901 -€30,889 -€21,277 +€9,613 +31.1%
Financial charges 65/66B €4,148 €6,900 +€2,752 +66.4%
Recurring financial charges 65 €4,148 €6,900 +€2,752 +66.4%
Profit (loss) for the period before taxes 9903 -€35,037 -€28,176 +€6,861 +19.6%
Profit (loss) for the period 9904 -€35,037 -€28,176 +€6,861 +19.6%
Profit (loss) for the period to be appropriated 9905 -€35,037 -€28,176 +€6,861 +19.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.