DIVE Management: what changed
DIVE Management
Largest movements
- Receivables within one year +€171,121
up €171,121 (+180%), from €94,813 to €265,934
- Current investments -€24,300
down €24,300 (-20.8%), from €117,000 to €92,700
- Tangible fixed assets -€21,747
down €21,747 (-17.1%), from €127,168 to €105,420
of which Land and buildings: -€22,663
- Reserves +€93,580
up €93,580 (+105%), from €88,800 to €182,380
of which Distributable reserves: +€93,580
- Debts after one year -€32,849
down €32,849 (-22.4%), from €146,515 to €113,666
- Profit (loss) carried forward +€31,127
no longer reported in 2025 (was -€31,127)
- Short-term financial debts +€23,645
new in 2025: €23,645
- Other debts +€10,940
up €10,940 (+37.6%), from €29,083 to €40,023
- Taxes +€37,624
up €37,624 (+356%), from €10,567 to €48,192
- Gross operating margin +€13,743
up €13,743 (+5.9%), from €233,808 to €247,551
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €340,731 | €464,946 | +€124,214 | +36.5% |
| Fixed assets | 21/28 | €127,168 | €105,420 | -€21,747 | -17.1% |
| Tangible fixed assets | 22/27 | €127,168 | €105,420 | -€21,747 | -17.1% |
| Land and buildings | 22 | €123,256 | €100,594 | -€22,663 | -18.4% |
| Plant, machinery and equipment | 23 | €1,759 | €560 | -€1,199 | -68.2% |
| Furniture and vehicles | 24 | €2,153 | €4,267 | +€2,115 | +98.2% |
| Current assets | 29/58 | €213,564 | €359,525 | +€145,962 | +68.3% |
| Amounts receivable within one year | 40/41 | €94,813 | €265,934 | +€171,121 | +180% |
| Other amounts receivable | 41 | €94,813 | €265,934 | +€171,121 | +180% |
| Current investments | 50/53 | €117,000 | €92,700 | -€24,300 | -20.8% |
| Cash at bank and in hand | 54/58 | €953 | €71 | -€882 | -92.5% |
| Deferred charges and accrued income | 490/1 | €797 | €820 | +€23 | +2.9% |
| Total equity and liabilities | 10/49 | €340,731 | €464,946 | +€124,214 | +36.5% |
| Equity | 10/15 | €69,606 | €194,313 | +€124,707 | +179% |
| Contributions | 10/11 | €11,933 | €11,933 | = | 0.0% |
| Reserves | 13 | €88,800 | €182,380 | +€93,580 | +105% |
| Tax-exempt reserves | 132 | €88,800 | €88,800 | = | 0.0% |
| Distributable reserves | 133 | - | €93,580 | +€93,580 | |
| Profit (loss) carried forward | 14 | -€31,127 | - | +€31,127 | |
| Provisions and deferred taxes | 16 | €22,200 | €22,200 | = | 0.0% |
| Deferred taxes | 168 | €22,200 | €22,200 | = | 0.0% |
| Amounts payable | 17/49 | €248,925 | €248,432 | -€493 | -0.2% |
| Amounts payable after more than one year | 17 | €146,515 | €113,666 | -€32,849 | -22.4% |
| Financial debts | 170/4 | €146,515 | €113,666 | -€32,849 | -22.4% |
| Amounts payable within one year | 42/48 | €102,411 | €133,761 | +€31,351 | +30.6% |
| Current portion of amounts payable after more than one year | 42 | €57,422 | €57,903 | +€482 | +0.8% |
| Financial debts | 43 | - | €23,645 | +€23,645 | |
| Credit institutions | 430/8 | - | €23,645 | +€23,645 | |
| Taxes, remuneration and social security | 45 | €15,906 | €12,189 | -€3,716 | -23.4% |
| Taxes | 450/3 | €15,906 | €12,189 | -€3,716 | -23.4% |
| Other amounts payable | 47/48 | €29,083 | €40,023 | +€10,940 | +37.6% |
| Accrued charges and deferred income | 492/3 | - | €1,005 | +€1,005 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,693 | €28,277 | +€584 | +2.1% |
| Other operating charges | 640/8 | €3,234 | €3,275 | +€41 | +1.3% |
| Gross operating margin | 9900 | €233,808 | €247,551 | +€13,743 | +5.9% |
| Operating profit (loss) | 9901 | €202,882 | €215,999 | +€13,117 | +6.5% |
| Financial income | 75/76B | - | €8 | +€8 | |
| Recurring financial income | 75 | - | €8 | +€8 | |
| Financial charges | 65/66B | €4,678 | €4,108 | -€570 | -12.2% |
| Recurring financial charges | 65 | €4,678 | €4,108 | -€570 | -12.2% |
| Profit (loss) for the period before taxes | 9903 | €198,204 | €211,899 | +€13,695 | +6.9% |
| Transfer to deferred taxes | 680 | €88,800 | - | -€88,800 | |
| Income taxes | 67/77 | €10,567 | €48,192 | +€37,624 | +356% |
| Profit (loss) for the period | 9904 | €98,837 | €163,707 | +€64,870 | +65.6% |
| Transfer to tax-exempt reserves | 689 | €22,200 | - | -€22,200 | |
| Profit (loss) for the period to be appropriated | 9905 | €76,637 | €163,707 | +€87,070 | +114% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.