Skip to content

DISTOUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DISTOUR

BE 0894.319.511
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€246
2024 · -€601+€355
Equity
€51,276
2024 · €51,522-€246
Cash
€50
2024 · €56-€6
Balance sheet total
€51,276
2024 · €51,522-€246

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€387

        no longer reported in 2025 (was €387)

      • Purchases and services -€64

        no longer reported in 2025 (was €64)

      • Financial charges +€31

        up €31 (+20.5%), from €150 to €181

      • Gross operating margin -€2

        down €2 (-3.0%), from -€64 to -€66

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€601
      Gross operating margin -€2
      Other operating charges +€387
      Financial charges -€31
      Result 2025 -€246
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€6
      Investment €0
      Financing €0
      Cash 2024 €56
      Net result for the year -€246
      Receivables within one year +€240
      Cash 2025 €50
      brings cash intakes cash out
      Every line side by side 20 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €51,522 €51,276 -€246 -0.5%
      Current assets 29/58 €51,522 €51,276 -€246 -0.5%
      Amounts receivable within one year 40/41 €51,466 €51,226 -€240 -0.5%
      Other amounts receivable 41 €51,466 €51,226 -€240 -0.5%
      Cash at bank and in hand 54/58 €56 €50 -€6 -11.5%
      Total equity and liabilities 10/49 €51,522 €51,276 -€246 -0.5%
      Equity 10/15 €51,522 €51,276 -€246 -0.5%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Reserves 13 €1,860 €1,860 = 0.0%
      Distributable reserves 133 €1,860 €1,860 = 0.0%
      Profit (loss) carried forward 14 €31,062 €30,816 -€246 -0.8%
      Goods, raw materials, services and sundry goods 60/61 €64 - -€64
      Other operating charges 640/8 €387 - -€387
      Gross operating margin 9900 -€64 -€66 -€2 -3.0%
      Operating profit (loss) 9901 -€451 -€66 +€385 +85.4%
      Financial charges 65/66B €150 €181 +€31 +20.5%
      Recurring financial charges 65 €150 €181 +€31 +20.5%
      Profit (loss) for the period before taxes 9903 -€601 -€246 +€355 +59.0%
      Profit (loss) for the period 9904 -€601 -€246 +€355 +59.0%
      Profit (loss) for the period to be appropriated 9905 -€601 -€246 +€355 +59.0%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.