Dirk Quirynen: what changed
Dirk Quirynen
Largest movements
- Tangible fixed assets -€22,627
down €22,627 (-19.1%), from €118,451 to €95,824
- Cash +€13,068
up €13,068 (+307%), from €4,254 to €17,322
mainly Depreciation (+€22,627) and Net result for the year (+€18,012)
- Deferred charges and accrued income +€2,740
up €2,740 (+1,680%), from €163 to €2,903
- Other debts -€29,903
down €29,903 (-87.0%), from €34,379 to €4,476
- Reserves +€18,012
up €18,012 (+111%), from €16,240 to €34,252
- Trade debts +€3,183
up €3,183 (+210%), from €1,518 to €4,700
- Tax, wage and social debts +€1,801
up €1,801 (+111%), from €1,624 to €3,425
- Gross operating margin +€2,034
up €2,034 (+4.7%), from €43,294 to €45,327
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €122,868 | €116,049 | -€6,819 | -5.6% |
| Fixed assets | 21/28 | €118,451 | €95,824 | -€22,627 | -19.1% |
| Tangible fixed assets | 22/27 | €118,451 | €95,824 | -€22,627 | -19.1% |
| Land and buildings | 22 | €118,451 | €95,824 | -€22,627 | -19.1% |
| Current assets | 29/58 | €4,418 | €20,225 | +€15,807 | +358% |
| Cash at bank and in hand | 54/58 | €4,254 | €17,322 | +€13,068 | +307% |
| Deferred charges and accrued income | 490/1 | €163 | €2,903 | +€2,740 | +1,680% |
| Total equity and liabilities | 10/49 | €122,868 | €116,049 | -€6,819 | -5.6% |
| Equity | 10/15 | €81,627 | €99,639 | +€18,012 | +22.1% |
| Contributions | 10/11 | €14,260 | €14,260 | = | 0.0% |
| Reserves | 13 | €16,240 | €34,252 | +€18,012 | +111% |
| Distributable reserves | 133 | €16,240 | €34,252 | +€18,012 | +111% |
| Profit (loss) carried forward | 14 | €51,127 | €51,127 | = | 0.0% |
| Amounts payable | 17/49 | €41,241 | €16,410 | -€24,831 | -60.2% |
| Amounts payable within one year | 42/48 | €37,521 | €12,602 | -€24,919 | -66.4% |
| Trade debts | 44 | €1,518 | €4,700 | +€3,183 | +210% |
| Suppliers | 440/4 | €1,518 | €4,700 | +€3,183 | +210% |
| Taxes, remuneration and social security | 45 | €1,624 | €3,425 | +€1,801 | +111% |
| Taxes | 450/3 | €1,624 | €3,425 | +€1,801 | +111% |
| Other amounts payable | 47/48 | €34,379 | €4,476 | -€29,903 | -87.0% |
| Accrued charges and deferred income | 492/3 | €3,721 | €3,809 | +€88 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,627 | €22,627 | = | 0.0% |
| Other operating charges | 640/8 | €2,756 | €2,841 | +€85 | +3.1% |
| Gross operating margin | 9900 | €43,294 | €45,327 | +€2,034 | +4.7% |
| Operating profit (loss) | 9901 | €17,911 | €19,859 | +€1,949 | +10.9% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €17,864 | €19,813 | +€1,949 | +10.9% |
| Income taxes | 67/77 | €1,624 | €1,801 | +€177 | +10.9% |
| Profit (loss) for the period | 9904 | €16,240 | €18,012 | +€1,771 | +10.9% |
| Profit (loss) for the period to be appropriated | 9905 | €16,240 | €18,012 | +€1,771 | +10.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.