DIRK JACOBS ARCHITECT & PARTNERS: what changed
DIRK JACOBS ARCHITECT & PARTNERS
Largest movements
- Cash -€54,596
down €54,596 (-15.8%), from €346,203 to €291,606
mainly Contributions, distributions and other (-€123,082) and Other debts (-€60,224)
- Receivables within one year -€32,373
down €32,373 (-71.9%), from €45,043 to €12,670
of which Trade receivables: -€17,381
- Tangible fixed assets +€10,123
up €10,123 (+47.9%), from €21,151 to €31,275
of which Other tangible fixed assets: +€10,262
- Other debts -€60,224
down €60,224 (-100%), from €60,224 to €0
- Reserves -€31,453
down €31,453 (-9.7%), from €324,697 to €293,244
- Tax, wage and social debts +€17,867
up €17,867 (+133%), from €13,412 to €31,278
- Current portion of long-term debt -€6,690
down €6,690 (-100%), from €6,690 to €0
- Gross operating margin +€92,653
up €92,653 (+185%), from €50,101 to €142,754
- Taxes +€26,416
up €26,416 (+196%), from €13,503 to €39,919
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €418,032 | €337,076 | -€80,956 | -19.4% |
| Fixed assets | 21/28 | €21,151 | €31,275 | +€10,123 | +47.9% |
| Tangible fixed assets | 22/27 | €21,151 | €31,275 | +€10,123 | +47.9% |
| Plant, machinery and equipment | 23 | €4,156 | €3,010 | -€1,146 | -27.6% |
| Furniture and vehicles | 24 | €3,453 | €4,460 | +€1,007 | +29.2% |
| Other tangible fixed assets | 26 | €13,543 | €23,805 | +€10,262 | +75.8% |
| Current assets | 29/58 | €396,881 | €305,801 | -€91,080 | -22.9% |
| Amounts receivable after more than one year | 29 | €4,315 | €143 | -€4,172 | -96.7% |
| Other amounts receivable | 291 | €4,315 | €143 | -€4,172 | -96.7% |
| Amounts receivable within one year | 40/41 | €45,043 | €12,670 | -€32,373 | -71.9% |
| Trade receivables | 40 | €17,381 | €0 | -€17,381 | -100% |
| Other amounts receivable | 41 | €27,662 | €12,670 | -€14,992 | -54.2% |
| Cash at bank and in hand | 54/58 | €346,203 | €291,606 | -€54,596 | -15.8% |
| Deferred charges and accrued income | 490/1 | €1,320 | €1,382 | +€62 | +4.7% |
| Total equity and liabilities | 10/49 | €418,032 | €337,076 | -€80,956 | -19.4% |
| Equity | 10/15 | €330,897 | €299,444 | -€31,453 | -9.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €324,697 | €293,244 | -€31,453 | -9.7% |
| Distributable reserves | 133 | €324,697 | €293,244 | -€31,453 | -9.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €87,136 | €37,633 | -€49,503 | -56.8% |
| Amounts payable within one year | 42/48 | €87,136 | €37,633 | -€49,503 | -56.8% |
| Current portion of amounts payable after more than one year | 42 | €6,690 | €0 | -€6,690 | -100% |
| Trade debts | 44 | €6,811 | €5,106 | -€1,705 | -25.0% |
| Suppliers | 440/4 | €6,811 | €5,106 | -€1,705 | -25.0% |
| Advances received on contracts in progress | 46 | - | €1,248 | +€1,248 | |
| Taxes, remuneration and social security | 45 | €13,412 | €31,278 | +€17,867 | +133% |
| Taxes | 450/3 | €13,412 | €31,278 | +€17,867 | +133% |
| Other amounts payable | 47/48 | €60,224 | €0 | -€60,224 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,533 | €9,129 | +€596 | +7.0% |
| Other operating charges | 640/8 | €1,680 | €2,012 | +€332 | +19.8% |
| Gross operating margin | 9900 | €50,101 | €142,754 | +€92,653 | +185% |
| Operating profit (loss) | 9901 | €39,888 | €131,612 | +€91,724 | +230% |
| Financial income | 75/76B | €803 | €517 | -€286 | -35.6% |
| Recurring financial income | 75 | €803 | €517 | -€286 | -35.6% |
| Financial charges | 65/66B | €1,505 | €582 | -€923 | -61.3% |
| Recurring financial charges | 65 | €1,505 | €582 | -€923 | -61.3% |
| Profit (loss) for the period before taxes | 9903 | €39,187 | €131,547 | +€92,361 | +236% |
| Income taxes | 67/77 | €13,503 | €39,919 | +€26,416 | +196% |
| Profit (loss) for the period | 9904 | €25,684 | €91,629 | +€65,945 | +257% |
| Profit (loss) for the period to be appropriated | 9905 | €25,684 | €91,629 | +€65,945 | +257% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.