Skip to content

DIRGAR: what changed

What changed

DIRGAR

BE 0478.498.129
NACE 56.301, Cafés and bars
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€10,926
2024 · -€10,140-€786
Equity
€76,877
2024 · €87,803-€10,926
Cash
€38,776
2024 · €39,501-€724
Balance sheet total
€90,054
2024 · €91,563-€1,509

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€10,926

      down €10,926 (-14.8%), from €73,603 to €62,677

      of which Distributable reserves: -€10,926

    • Other debts +€9,042

      up €9,042 (+305%), from €2,969 to €12,011

    Income statement
    • Gross operating margin -€1,277

      down €1,277 (-15.1%), from -€8,469 to -€9,746

    • Other operating charges -€501

      down €501 (-37.9%), from €1,319 to €819

    • Financial charges -€382

      down €382 (-25.0%), from €1,527 to €1,145

    • Depreciation +€292

      up €292 (+100%), from €292 to €584

    • Staff costs -€269

      no longer reported in 2025 (was €269)

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€10,140
    Gross operating margin -€1,277
    Staff costs +€269
    Depreciation -€292
    Other operating charges +€501
    Financial income -€253
    Financial charges +€382
    Taxes -€115
    Result 2025 -€10,926
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€724
    Investment €0
    Financing €0
    Cash 2024 €39,501
    Net result for the year -€10,926
    Depreciation +€584
    Smaller working-capital items -€16
    Deferred charges and accrued income +€228
    Trade debts +€363
    Other debts +€9,042
    Cash 2025 €38,776
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €91,563 €90,054 -€1,509 -1.6%
    Fixed assets 21/28 €5,747 €5,163 -€584 -10.2%
    Tangible fixed assets 22/27 €1,629 €1,045 -€584 -35.9%
    Furniture and vehicles 24 €1,629 €1,045 -€584 -35.9%
    Financial fixed assets 28 €4,118 €4,118 = 0.0%
    Current assets 29/58 €85,816 €84,891 -€925 -1.1%
    Amounts receivable after more than one year 29 €45,790 €45,790 = 0.0%
    Other amounts receivable 291 €45,790 €45,790 = 0.0%
    Amounts receivable within one year 40/41 €298 €325 +€27 +9.1%
    Other amounts receivable 41 €298 €325 +€27 +9.1%
    Cash at bank and in hand 54/58 €39,501 €38,776 -€724 -1.8%
    Deferred charges and accrued income 490/1 €228 - -€228
    Total equity and liabilities 10/49 €91,563 €90,054 -€1,509 -1.6%
    Equity 10/15 €87,803 €76,877 -€10,926 -12.4%
    Contributions 10/11 €14,200 €14,200 = 0.0%
    Reserves 13 €73,603 €62,677 -€10,926 -14.8%
    Tax-exempt reserves 132 €5,132 €5,132 = 0.0%
    Distributable reserves 133 €68,471 €57,545 -€10,926 -16.0%
    Amounts payable 17/49 €3,760 €13,176 +€9,417 +250%
    Amounts payable within one year 42/48 €3,760 €13,176 +€9,417 +250%
    Trade debts 44 €636 €999 +€363 +57.1%
    Suppliers 440/4 €636 €999 +€363 +57.1%
    Taxes, remuneration and social security 45 €155 €167 +€11 +7.3%
    Taxes 450/3 €155 €167 +€11 +7.3%
    Other amounts payable 47/48 €2,969 €12,011 +€9,042 +305%
    Remuneration, social security and pensions 62 €269 - -€269
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €292 €584 +€292 +100%
    Other operating charges 640/8 €1,319 €819 -€501 -37.9%
    Gross operating margin 9900 -€8,469 -€9,746 -€1,277 -15.1%
    Operating profit (loss) 9901 -€10,349 -€11,149 -€800 -7.7%
    Financial income 75/76B €1,762 €1,509 -€253 -14.4%
    Recurring financial income 75 €1,762 €1,509 -€253 -14.4%
    Financial charges 65/66B €1,527 €1,145 -€382 -25.0%
    Recurring financial charges 65 €1,527 €1,145 -€382 -25.0%
    Profit (loss) for the period before taxes 9903 -€10,114 -€10,785 -€671 -6.6%
    Income taxes 67/77 €26 €141 +€115 +448%
    Profit (loss) for the period 9904 -€10,140 -€10,926 -€786 -7.8%
    Profit (loss) for the period to be appropriated 9905 -€10,140 -€10,926 -€786 -7.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.