DIRECT SOCIAL COMMUNICATIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIRECT SOCIAL COMMUNICATIONS
Largest movements
- Receivables after one year +€277,509
up €277,509 (+4.5%), from €6.2m to €6.5m
- Intangible fixed assets -€239,987
down €239,987 (-18.1%), from €1.3m to €1.1m
- Receivables within one year +€170,259
up €170,259 (+5.4%), from €3.2m to €3.3m
of which Trade receivables: +€160,259
- Cash +€145,796
up €145,796 (+51.1%), from €285,334 to €431,129
mainly Depreciation (+€487,823) and Other debts (+€446,997)
- Other debts +€446,997
up €446,997 (+17.7%), from €2.5m to €3.0m
- Other operating income +€898,745
up €898,745 (+738%), from €121,825 to €1.0m
- Turnover -€436,605
down €436,605 (-8.1%), from €5.4m to €5.0m
- Services and other goods +€383,695
up €383,695 (+39.6%), from €969,136 to €1.4m
- Goods and materials +€308,076
up €308,076 (+49.3%), from €624,788 to €932,864
of which Purchases: +€288,304
- Taxes -€59,326
down €59,326 (-72.5%), from €81,883 to €22,556
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,705,708 | €12,055,296 | +€349,588 | +3.0% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €1,991,364 | €1,717,383 | -€273,981 | -13.8% |
| Intangible fixed assets | 21 | €1,327,037 | €1,087,050 | -€239,987 | -18.1% |
| Tangible fixed assets | 22/27 | €663,652 | €629,658 | -€33,994 | -5.1% |
| Land and buildings | 22 | €320,056 | €301,556 | -€18,500 | -5.8% |
| Furniture and vehicles | 24 | €26,295 | €24,002 | -€2,293 | -8.7% |
| Leasing and similar rights | 25 | €317,300 | €304,100 | -€13,200 | -4.2% |
| Other tangible fixed assets | 26 | €0 | €0 | -€0 | -100% |
| Financial fixed assets | 28 | €675 | €675 | = | 0.0% |
| Other financial fixed assets | 284/8 | €675 | €675 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €675 | €675 | = | 0.0% |
| Current assets | 29/58 | €9,714,344 | €10,337,912 | +€623,568 | +6.4% |
| Amounts receivable after more than one year | 29 | €6,206,974 | €6,484,483 | +€277,509 | +4.5% |
| Other amounts receivable | 291 | €6,206,974 | €6,484,483 | +€277,509 | +4.5% |
| Amounts receivable within one year | 40/41 | €3,179,014 | €3,349,272 | +€170,259 | +5.4% |
| Trade receivables | 40 | €3,177,659 | €3,337,918 | +€160,259 | +5.0% |
| Other amounts receivable | 41 | €1,354 | €11,354 | +€10,000 | +738% |
| Cash at bank and in hand | 54/58 | €285,334 | €431,129 | +€145,796 | +51.1% |
| Deferred charges and accrued income | 490/1 | €43,023 | €73,028 | +€30,005 | +69.7% |
| Total equity and liabilities | 10/49 | €11,705,708 | €12,055,296 | +€349,588 | +3.0% |
| Equity | 10/15 | €7,220,246 | €7,134,227 | -€86,019 | -1.2% |
| Contributions | 10/11 | €3,178,047 | €3,178,047 | = | 0.0% |
| Reserves | 13 | €3,857,950 | €3,857,950 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,798,881 | €3,798,881 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,200 | €6,200 | = | 0.0% |
| Financial assistance | 1313 | €3,792,681 | €3,792,681 | = | 0.0% |
| Tax-exempt reserves | 132 | €59,069 | €59,069 | = | 0.0% |
| Profit (loss) carried forward | 14 | €184,250 | €98,231 | -€86,019 | -46.7% |
| Provisions and deferred taxes | 16 | €30,415 | €30,415 | = | 0.0% |
| Deferred taxes | 168 | €30,415 | €30,415 | = | 0.0% |
| Amounts payable | 17/49 | €4,455,047 | €4,890,653 | +€435,607 | +9.8% |
| Amounts payable after more than one year | 17 | €241,319 | €241,319 | = | 0.0% |
| Financial debts | 170/4 | €241,319 | €241,319 | = | 0.0% |
| Leasing and similar obligations | 172 | €241,319 | €241,319 | = | 0.0% |
| Amounts payable within one year | 42/48 | €4,213,023 | €4,649,334 | +€436,311 | +10.4% |
| Current portion of amounts payable after more than one year | 42 | €62,258 | €0 | -€62,258 | -100% |
| Financial debts | 43 | €289,415 | €318,467 | +€29,052 | +10.0% |
| Credit institutions | 430/8 | €289,415 | €318,467 | +€29,052 | +10.0% |
| Trade debts | 44 | €293,389 | €403,841 | +€110,452 | +37.6% |
| Suppliers | 440/4 | €293,389 | €403,841 | +€110,452 | +37.6% |
| Taxes, remuneration and social security | 45 | €1,041,042 | €953,110 | -€87,933 | -8.4% |
| Taxes | 450/3 | €334,364 | €360,460 | +€26,096 | +7.8% |
| Remuneration and social security | 454/9 | €706,678 | €592,649 | -€114,029 | -16.1% |
| Other amounts payable | 47/48 | €2,526,919 | €2,973,916 | +€446,997 | +17.7% |
| Accrued charges and deferred income | 492/3 | €704 | - | -€704 | |
| Operating income | 70/76A | €5,522,006 | €5,984,139 | +€462,134 | +8.4% |
| Turnover | 70 | €5,400,173 | €4,963,569 | -€436,605 | -8.1% |
| Other operating income | 74 | €121,825 | €1,020,570 | +€898,745 | +738% |
| Non-recurring operating income | 76A | €7 | - | -€7 | |
| Operating charges | 60/66A | €5,410,262 | €6,023,659 | +€613,398 | +11.3% |
| Goods for resale, raw materials and consumables | 60 | €624,788 | €932,864 | +€308,076 | +49.3% |
| Purchases | 600/8 | €664,779 | €953,083 | +€288,304 | +43.4% |
| Change in stocks: decrease (increase) | 609 | -€39,991 | -€20,219 | +€19,772 | +49.4% |
| Services and other goods | 61 | €969,136 | €1,352,831 | +€383,695 | +39.6% |
| Remuneration, social security and pensions | 62 | €3,206,929 | €3,218,344 | +€11,416 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €544,822 | €487,823 | -€56,999 | -10.5% |
| Other operating charges | 640/8 | €64,587 | €30,172 | -€34,415 | -53.3% |
| Non-recurring operating charges | 66A | - | €1,625 | +€1,625 | |
| Operating profit (loss) | 9901 | €111,744 | -€39,520 | -€151,264 | |
| Financial income | 75/76B | €166 | €154 | -€13 | -7.6% |
| Recurring financial income | 75 | €166 | €154 | -€13 | -7.6% |
| Income from financial fixed assets | 750 | €166 | €154 | -€13 | -7.6% |
| Financial charges | 65/66B | €26,493 | €24,096 | -€2,397 | -9.0% |
| Recurring financial charges | 65 | €26,493 | €24,096 | -€2,397 | -9.0% |
| Debt charges | 650 | €26,493 | €24,096 | -€2,397 | -9.0% |
| Profit (loss) for the period before taxes | 9903 | €85,417 | -€63,462 | -€148,880 | |
| Transfer from deferred taxes | 780 | €1,781 | - | -€1,781 | |
| Income taxes | 67/77 | €81,883 | €22,556 | -€59,326 | -72.5% |
| Taxes | 670/3 | €81,883 | €22,556 | -€59,326 | -72.5% |
| Profit (loss) for the period | 9904 | €5,315 | -€86,019 | -€91,334 | |
| Transfer from tax-exempt reserves | 789 | €3,457 | - | -€3,457 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,772 | -€86,019 | -€94,791 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.