Skip to content

Direct Aankoop Company: what changed

What changed

Direct Aankoop Company

BE 0471.765.438
NACE 52.100, Warehousing and storage
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,255
2024 · €51,965-€44,711
Equity
€324,406
2024 · €317,152+€7,255
Cash
€32,146
2024 · €69,600-€37,454
Balance sheet total
€1.0m
2024 · €988,163+€46,740

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€40,720

    up €40,720 (+57.5%), from €70,845 to €111,566

  • Cash -€37,454

    down €37,454 (-53.8%), from €69,600 to €32,146

    mainly Investment in fixed assets (net) (-€106,590) and Receivables within one year (-€30,711)

  • Receivables within one year +€30,711

    up €30,711 (+10.4%), from €295,585 to €326,296

    of which Other amounts receivable: +€37,400

  • Financial fixed assets +€24,133

    up €24,133 (+5.2%), from €466,579 to €490,712

  • Tangible fixed assets -€10,750

    down €10,750 (-19.7%), from €54,498 to €43,747

    of which Furniture and vehicles: -€9,687

Equity and liabilities
  • Accrued charges and deferred income +€34,583

    up €34,583, from €0 to €34,583

  • Other debts -€27,911

    down €27,911 (-59.4%), from €47,014 to €19,103

  • Tax, wage and social debts +€22,190

    up €22,190 (+7.5%), from €295,709 to €317,899

    of which Taxes: +€37,437

  • Trade debts +€17,220

    up €17,220 (+6.5%), from €264,004 to €281,223

Income statement
  • Gross operating margin -€118,299

    down €118,299 (-11.8%), from €1.0m to €884,265

  • Staff costs -€20,925

    down €20,925 (-2.6%), from €819,189 to €798,264

  • Taxes -€17,515

    down €17,515 (-83.4%), from €21,008 to €3,492

  • Financial charges -€14,637

    down €14,637 (-77.6%), from €18,874 to €4,237

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €51,965
Gross operating margin -€118,299
Staff costs +€20,925
Depreciation -€7,499
Other operating charges +€6,758
Other operating items +€21,569
Financial income -€317
Financial charges +€14,637
Taxes +€17,515
Result 2025 €7,255
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€75,732
Investment -€106,590
Financing -€6,596
Cash 2024 €69,600
Net result for the year +€7,255
Depreciation +€52,487
Receivables within one year -€30,711
Deferred charges and accrued income +€620
Trade debts +€17,220
Tax, wage and social debts +€22,190
Other debts -€27,911
Accrued charges and deferred income +€34,583
Investment in fixed assets (net) -€106,590
Debts after one year -€6,596
Cash 2025 €32,146
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €988,163 €1,034,902 +€46,740 +4.7%
Fixed assets 21/28 €591,922 €646,024 +€54,103 +9.1%
Intangible fixed assets 21 €70,845 €111,566 +€40,720 +57.5%
Tangible fixed assets 22/27 €54,498 €43,747 -€10,750 -19.7%
Plant, machinery and equipment 23 €5,862 €8,075 +€2,214 +37.8%
Furniture and vehicles 24 €31,080 €21,392 -€9,687 -31.2%
Other tangible fixed assets 26 €17,556 €14,279 -€3,277 -18.7%
Financial fixed assets 28 €466,579 €490,712 +€24,133 +5.2%
Current assets 29/58 €396,241 €388,878 -€7,363 -1.9%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €295,585 €326,296 +€30,711 +10.4%
Trade receivables 40 €262,432 €255,743 -€6,689 -2.5%
Other amounts receivable 41 €33,153 €70,553 +€37,400 +113%
Current investments 50/53 €30,436 €30,436 = 0.0%
Cash at bank and in hand 54/58 €69,600 €32,146 -€37,454 -53.8%
Deferred charges and accrued income 490/1 €620 €0 -€620 -100%
Total equity and liabilities 10/49 €988,163 €1,034,902 +€46,740 +4.7%
Equity 10/15 €317,152 €324,406 +€7,255 +2.3%
Contributions 10/11 €63,000 €63,000 = 0.0%
Capital 10 €63,000 €63,000 = 0.0%
Issued capital 100 €63,000 €63,000 = 0.0%
Reserves 13 €202,086 €202,086 = 0.0%
Non-distributable reserves 130/1 €6,300 €6,300 = 0.0%
Legal reserve 130 €6,300 €6,300 = 0.0%
Distributable reserves 133 €195,786 €195,786 = 0.0%
Profit (loss) carried forward 14 €52,065 €59,320 +€7,255 +13.9%
Amounts payable 17/49 €671,011 €710,496 +€39,485 +5.9%
Amounts payable after more than one year 17 €55,092 €48,495 -€6,596 -12.0%
Other amounts payable 178/9 €55,092 €48,495 -€6,596 -12.0%
Amounts payable within one year 42/48 €615,920 €627,418 +€11,498 +1.9%
Trade debts 44 €264,004 €281,223 +€17,220 +6.5%
Suppliers 440/4 €264,004 €281,223 +€17,220 +6.5%
Advances received on contracts in progress 46 €9,192 €9,192 = 0.0%
Taxes, remuneration and social security 45 €295,709 €317,899 +€22,190 +7.5%
Taxes 450/3 €95,457 €132,894 +€37,437 +39.2%
Remuneration and social security 454/9 €200,253 €185,005 -€15,247 -7.6%
Other amounts payable 47/48 €47,014 €19,103 -€27,911 -59.4%
Accrued charges and deferred income 492/3 €0 €34,583 +€34,583
Non-recurring operating income 76A - €380 +€380
Remuneration, social security and pensions 62 €819,189 €798,264 -€20,925 -2.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,988 €52,487 +€7,499 +16.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €41,165 €34,407 -€6,758 -16.4%
Non-recurring operating charges 66A €6,025 -€15,545 -€21,569
Gross operating margin 9900 €1,002,564 €884,265 -€118,299 -11.8%
Operating profit (loss) 9901 €91,198 €14,651 -€76,546 -83.9%
Financial income 75/76B €649 €332 -€317 -48.8%
Recurring financial income 75 €649 €332 -€317 -48.8%
Financial charges 65/66B €18,874 €4,237 -€14,637 -77.6%
Recurring financial charges 65 €18,874 €4,237 -€14,637 -77.6%
Profit (loss) for the period before taxes 9903 €72,973 €10,747 -€62,226 -85.3%
Income taxes 67/77 €21,008 €3,492 -€17,515 -83.4%
Profit (loss) for the period 9904 €51,965 €7,255 -€44,711 -86.0%
Profit (loss) for the period to be appropriated 9905 €51,965 €7,255 -€44,711 -86.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.