Skip to content

DIRBIT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIRBIT

BE 0423.482.303
NACE 47.812, Retail trade
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€78,790
2024 · €186,281-€265,071
Equity
€656,701
2024 · €735,491-€78,790
Cash
€55,887
2024 · €83,337-€27,450
Balance sheet total
€1.1m
2024 · €1.1m-€17,917

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€55,902

    up €55,902 (+19.5%), from €286,743 to €342,645

    of which Trade receivables: +€63,547

  • Tangible fixed assets -€45,910

    down €45,910 (-7.1%), from €643,477 to €597,566

    of which Land and buildings: -€32,432

  • Cash -€27,450

    down €27,450 (-32.9%), from €83,337 to €55,887

    mainly Net result for the year (-€78,790) and Receivables within one year (-€55,902)

Equity and liabilities
  • Profit (loss) carried forward -€78,790

    down €78,790 (-38.7%), from €203,659 to €124,869

  • Other debts +€60,845

    up €60,845 (+26.7%), from €227,522 to €288,367

Income statement
  • Gross operating margin -€259,028

    down €259,028 (-94.8%), from €273,254 to €14,226

  • Depreciation +€8,335

    up €8,335 (+14.6%), from €57,257 to €65,592

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €186,281
Gross operating margin -€259,028
Staff costs +€2,060
Depreciation -€8,335
Other operating charges +€770
Other operating items +€1,515
Financial income -€2,501
Financial charges +€464
Taxes -€17
Result 2025 -€78,790

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,768
Investment -€19,682
Financing €0
Cash 2024 €83,337
Net result for the year -€78,790
Depreciation +€65,592
Stocks and contracts -€2,900
Receivables within one year -€55,902
Deferred charges and accrued income +€3,359
Trade debts +€1,172
Tax, wage and social debts -€159
Other debts +€60,845
Accrued charges and deferred income -€985
Investment in fixed assets (net) -€19,682
Cash 2025 €55,887
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,069,915 €1,051,998 -€17,917 -1.7%
Fixed assets 21/28 €643,477 €597,566 -€45,910 -7.1%
Tangible fixed assets 22/27 €643,477 €597,566 -€45,910 -7.1%
Land and buildings 22 €574,114 €541,682 -€32,432 -5.6%
Plant, machinery and equipment 23 €7,668 €5,754 -€1,913 -25.0%
Furniture and vehicles 24 €61,695 €50,130 -€11,564 -18.7%
Current assets 29/58 €426,439 €454,432 +€27,993 +6.6%
Stocks and contracts in progress 3 €48,000 €50,900 +€2,900 +6.0%
Stocks 30/36 €48,000 €50,900 +€2,900 +6.0%
Amounts receivable within one year 40/41 €286,743 €342,645 +€55,902 +19.5%
Trade receivables 40 €275,953 €339,500 +€63,547 +23.0%
Other amounts receivable 41 €10,790 €3,145 -€7,645 -70.9%
Cash at bank and in hand 54/58 €83,337 €55,887 -€27,450 -32.9%
Deferred charges and accrued income 490/1 €8,359 €5,000 -€3,359 -40.2%
Total equity and liabilities 10/49 €1,069,915 €1,051,998 -€17,917 -1.7%
Equity 10/15 €735,491 €656,701 -€78,790 -10.7%
Contributions 10/11 €208,231 €208,231 = 0.0%
Reserves 13 €323,601 €323,601 = 0.0%
Tax-exempt reserves 132 €1,859 €1,859 = 0.0%
Distributable reserves 133 €321,742 €321,742 = 0.0%
Profit (loss) carried forward 14 €203,659 €124,869 -€78,790 -38.7%
Amounts payable 17/49 €334,425 €395,298 +€60,873 +18.2%
Amounts payable within one year 42/48 €331,122 €392,980 +€61,858 +18.7%
Current portion of amounts payable after more than one year 42 €100,000 €100,000 = 0.0%
Trade debts 44 €3,103 €4,275 +€1,172 +37.8%
Suppliers 440/4 €3,103 €4,275 +€1,172 +37.8%
Taxes, remuneration and social security 45 €497 €338 -€159 -31.9%
Taxes 450/3 €314 €338 +€24 +7.5%
Remuneration and social security 454/9 €182 €0 -€182 -100.0%
Other amounts payable 47/48 €227,522 €288,367 +€60,845 +26.7%
Accrued charges and deferred income 492/3 €3,303 €2,318 -€985 -29.8%
Non-recurring operating income 76A €5,000 €23,189 +€18,189 +363.8%
Remuneration, social security and pensions 62 €2,060 €0 -€2,060 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €57,257 €65,592 +€8,335 +14.6%
Other operating charges 640/8 €5,516 €4,746 -€770 -14.0%
Non-recurring operating charges 66A €1,515 €0 -€1,515 -100.0%
Gross operating margin 9900 €273,254 €14,226 -€259,028 -94.8%
Operating profit (loss) 9901 €206,906 -€56,112 -€263,018
Financial income 75/76B €2,501 €0 -€2,501 -100.0%
Recurring financial income 75 €2,501 €0 -€2,501 -100.0%
Financial charges 65/66B €23,052 €22,587 -€464 -2.0%
Recurring financial charges 65 €23,052 €22,587 -€464 -2.0%
Profit (loss) for the period before taxes 9903 €186,355 -€78,699 -€265,054
Income taxes 67/77 €74 €91 +€17 +22.4%
Profit (loss) for the period 9904 €186,281 -€78,790 -€265,071
Profit (loss) for the period to be appropriated 9905 €186,281 -€78,790 -€265,071

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.