DIOPASS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIOPASS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€9,911
up €9,911 (+2.6%), from €381,037 to €390,948
- Profit (loss) carried forward -€8,638
down €8,638 (-6.3%), from -€137,667 to -€146,305
- Gross operating margin -€11,094
down €11,094, from €7,282 to -€3,812
- Depreciation -€361
down €361 (-7.5%), from €4,786 to €4,425
- Other operating charges -€285
down €285 (-41.6%), from €684 to €400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €558,273 | €560,419 | +€2,146 | +0.4% |
| Formation expenses | 20 | €0 | - | = | |
| Fixed assets | 21/28 | €329,464 | €325,038 | -€4,425 | -1.3% |
| Intangible fixed assets | 21 | €149,464 | €145,038 | -€4,425 | -3.0% |
| Tangible fixed assets | 22/27 | €180,000 | €180,000 | = | 0.0% |
| Plant, machinery and equipment | 23 | €180,000 | €180,000 | = | 0.0% |
| Furniture and vehicles | 24 | €0 | - | = | |
| Current assets | 29/58 | €228,809 | €235,380 | +€6,572 | +2.9% |
| Stocks and contracts in progress | 3 | €225,300 | €225,300 | = | 0.0% |
| Stocks | 30/36 | €225,300 | €225,300 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,084 | €4,060 | +€2,976 | +274% |
| Trade receivables | 40 | - | €2,564 | +€2,564 | |
| Other amounts receivable | 41 | €1,084 | €1,495 | +€411 | +37.9% |
| Cash at bank and in hand | 54/58 | €2,425 | €6,021 | +€3,596 | +148% |
| Total equity and liabilities | 10/49 | €558,273 | €560,419 | +€2,146 | +0.4% |
| Equity | 10/15 | €27,333 | €18,695 | -€8,638 | -31.6% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Revaluation surpluses | 12 | €140,000 | €140,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€137,667 | -€146,305 | -€8,638 | -6.3% |
| Investment grants | 15 | €0 | - | = | |
| Amounts payable | 17/49 | €530,940 | €541,724 | +€10,784 | +2.0% |
| Amounts payable after more than one year | 17 | €148,587 | €148,587 | = | 0.0% |
| Financial debts | 170/4 | €148,587 | €148,587 | = | 0.0% |
| Amounts payable within one year | 42/48 | €382,353 | €393,137 | +€10,784 | +2.8% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €1,316 | €2,189 | +€873 | +66.3% |
| Suppliers | 440/4 | €1,316 | €2,189 | +€873 | +66.3% |
| Other amounts payable | 47/48 | €381,037 | €390,948 | +€9,911 | +2.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,786 | €4,425 | -€361 | -7.5% |
| Other operating charges | 640/8 | €684 | €400 | -€285 | -41.6% |
| Gross operating margin | 9900 | €7,282 | -€3,812 | -€11,094 | |
| Operating profit (loss) | 9901 | €1,811 | -€8,638 | -€10,448 | |
| Profit (loss) for the period before taxes | 9903 | €1,811 | -€8,638 | -€10,448 | |
| Profit (loss) for the period | 9904 | €1,811 | -€8,638 | -€10,448 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,811 | -€8,638 | -€10,448 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.