DINCAR INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DINCAR INTERNATIONAL
Largest movements
- Stocks and contracts +€8,551
up €8,551 (+35.5%), from €24,068 to €32,618
- Cash -€7,754
down €7,754 (-91.6%), from €8,469 to €715
mainly Net result for the year (-€9,725) and Stocks and contracts (-€8,551)
- Receivables within one year -€2,388
down €2,388 (-74.2%), from €3,218 to €830
of which Trade receivables: -€2,544
- Deferred charges and accrued income -€734
down €734 (-55.9%), from €1,313 to €580
- Other debts +€11,643
up €11,643 (+30.7%), from €37,956 to €49,599
- Profit (loss) carried forward -€9,725
down €9,725 (-38.7%), from -€25,120 to -€34,845
- Trade debts -€3,169
down €3,169 (-95.3%), from €3,326 to €158
- Tax, wage and social debts -€1,075
down €1,075 (-100%), from €1,075 to €0
- Gross operating margin -€9,097
down €9,097 (-9,298%), from -€98 to -€9,195
- Other operating charges -€338
down €338 (-45.8%), from €738 to €400
- Financial charges -€222
down €222 (-62.5%), from €355 to €133
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,068 | €34,743 | -€2,326 | -6.3% |
| Current assets | 29/58 | €37,068 | €34,743 | -€2,326 | -6.3% |
| Stocks and contracts in progress | 3 | €24,068 | €32,618 | +€8,551 | +35.5% |
| Stocks | 30/36 | €24,068 | €32,618 | +€8,551 | +35.5% |
| Amounts receivable within one year | 40/41 | €3,218 | €830 | -€2,388 | -74.2% |
| Trade receivables | 40 | €2,544 | - | -€2,544 | |
| Other amounts receivable | 41 | €674 | €830 | +€156 | +23.1% |
| Cash at bank and in hand | 54/58 | €8,469 | €715 | -€7,754 | -91.6% |
| Deferred charges and accrued income | 490/1 | €1,313 | €580 | -€734 | -55.9% |
| Total equity and liabilities | 10/49 | €37,068 | €34,743 | -€2,326 | -6.3% |
| Equity | 10/15 | -€5,289 | -€15,014 | -€9,725 | -184% |
| Contributions | 10/11 | €19,831 | €19,831 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,120 | -€34,845 | -€9,725 | -38.7% |
| Amounts payable | 17/49 | €42,357 | €49,756 | +€7,400 | +17.5% |
| Amounts payable within one year | 42/48 | €42,357 | €49,756 | +€7,400 | +17.5% |
| Trade debts | 44 | €3,326 | €158 | -€3,169 | -95.3% |
| Suppliers | 440/4 | €3,326 | €158 | -€3,169 | -95.3% |
| Taxes, remuneration and social security | 45 | €1,075 | €0 | -€1,075 | -100% |
| Taxes | 450/3 | €1,075 | €0 | -€1,075 | -100% |
| Other amounts payable | 47/48 | €37,956 | €49,599 | +€11,643 | +30.7% |
| Other operating charges | 640/8 | €738 | €400 | -€338 | -45.8% |
| Gross operating margin | 9900 | -€98 | -€9,195 | -€9,097 | -9,298% |
| Operating profit (loss) | 9901 | -€836 | -€9,595 | -€8,759 | -1,048% |
| Financial income | 75/76B | €1 | €3 | +€2 | +114% |
| Recurring financial income | 75 | €1 | €3 | +€2 | +114% |
| Financial charges | 65/66B | €355 | €133 | -€222 | -62.5% |
| Recurring financial charges | 65 | €355 | €133 | -€222 | -62.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,190 | -€9,725 | -€8,536 | -718% |
| Profit (loss) for the period | 9904 | -€1,190 | -€9,725 | -€8,536 | -718% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,190 | -€9,725 | -€8,536 | -718% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.