Skip to content

DIMATHO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIMATHO

BE 0830.101.551
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,185
2024 · €3,424-€239
Equity
€1.3m
2024 · €1.3m+€3,185
Cash
€4,675
2024 · €11,439-€6,763
Balance sheet total
€1.3m
2024 · €1.3m+€3,423

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Taxes +€1,271

        new in 2025: €1,271

      • Gross operating margin +€1,102

        up €1,102 (+30.0%), from €3,678 to €4,780

      • Other operating charges +€69

        up €69 (+32.6%), from €213 to €282

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €3,424
      Gross operating margin +€1,102
      Other operating charges -€69
      Taxes -€1,271
      Result 2025 €3,185
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€6,763
      Investment €0
      Financing €0
      Cash 2024 €11,439
      Net result for the year +€3,185
      Stocks and contracts +€563
      Receivables within one year -€11,269
      Deferred charges and accrued income +€520
      Trade debts +€585
      Tax, wage and social debts -€348
      Cash 2025 €4,675
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,306,877 €1,310,299 +€3,423 +0.3%
      Fixed assets 21/28 €1,292,800 €1,292,800 = 0.0%
      Financial fixed assets 28 €1,292,800 €1,292,800 = 0.0%
      Current assets 29/58 €14,077 €17,499 +€3,423 +24.3%
      Stocks and contracts in progress 3 €1,041 €478 -€563 -54.1%
      Stocks 30/36 €1,041 €478 -€563 -54.1%
      Amounts receivable within one year 40/41 €1,073 €12,342 +€11,269 +1,051%
      Trade receivables 40 €242 €12,342 +€12,100 +5,000%
      Other amounts receivable 41 €831 - -€831
      Cash at bank and in hand 54/58 €11,439 €4,675 -€6,763 -59.1%
      Deferred charges and accrued income 490/1 €525 €4 -€520 -99.2%
      Total equity and liabilities 10/49 €1,306,877 €1,310,299 +€3,423 +0.3%
      Equity 10/15 €1,303,746 €1,306,931 +€3,185 +0.2%
      Contributions 10/11 €1,294,000 €1,294,000 = 0.0%
      Reserves 13 €9,746 €12,931 +€3,185 +32.7%
      Distributable reserves 133 €9,746 €12,931 +€3,185 +32.7%
      Amounts payable 17/49 €3,131 €3,368 +€237 +7.6%
      Amounts payable within one year 42/48 €3,131 €3,368 +€237 +7.6%
      Trade debts 44 - €585 +€585
      Suppliers 440/4 - €585 +€585
      Taxes, remuneration and social security 45 €3,131 €2,783 -€348 -11.1%
      Taxes 450/3 €3,131 €2,783 -€348 -11.1%
      Other operating charges 640/8 €213 €282 +€69 +32.6%
      Gross operating margin 9900 €3,678 €4,780 +€1,102 +30.0%
      Operating profit (loss) 9901 €3,466 €4,498 +€1,033 +29.8%
      Financial charges 65/66B €42 €42 = 0.0%
      Recurring financial charges 65 €42 €42 = 0.0%
      Profit (loss) for the period before taxes 9903 €3,424 €4,456 +€1,033 +30.2%
      Income taxes 67/77 - €1,271 +€1,271
      Profit (loss) for the period 9904 €3,424 €3,185 -€239 -7.0%
      Profit (loss) for the period to be appropriated 9905 €3,424 €3,185 -€239 -7.0%

      Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.