Skip to content

DIMA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIMA

BE 0426.650.045
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€11,233
2025 · €174,615-€185,848
Equity
€401,471
2025 · €412,705-€11,233
Cash
€26,935
2025 · €300,219-€273,284
Balance sheet total
€702,639
2025 · €1.0m-€305,662

Largest movements

2025 to 2026
Assets
  • Cash -€273,284

    down €273,284 (-91.0%), from €300,219 to €26,935

    mainly Debts after one year (-€200,000) and Other debts (-€86,605)

  • Tangible fixed assets -€29,490

    down €29,490 (-4.2%), from €705,194 to €675,704

    of which Land and buildings: -€29,164

Equity and liabilities
  • Debts after one year -€200,000

    down €200,000 (-40.0%), from €500,000 to €300,000

  • Other debts -€86,605

    down €86,605 (-99.6%), from €86,933 to €328

  • Profit (loss) carried forward -€11,233

    new in 2026: -€11,233

Income statement
  • Gross operating margin -€261,156

    down €261,156 (-91.2%), from €286,329 to €25,173

  • Taxes -€74,161

    down €74,161 (-99.2%), from €74,763 to €602

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €174,615
Gross operating margin -€261,156
Depreciation -€1,189
Other operating charges +€2,409
Financial income -€4
Financial charges -€71
Taxes +€74,161
Result 2026 -€11,233

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€73,284
Investment €0
Financing -€200,000
Cash 2025 €300,219
Net result for the year -€11,233
Depreciation +€29,490
Receivables within one year +€605
Deferred charges and accrued income +€2,283
Trade debts -€1,030
Tax, wage and social debts -€7,600
Other debts -€86,605
Accrued charges and deferred income +€806
Debts after one year -€200,000
Cash 2026 €26,935
Every line side by side 41 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,008,302 €702,639 -€305,662 -30.3%
Fixed assets 21/28 €705,194 €675,704 -€29,490 -4.2%
Tangible fixed assets 22/27 €705,194 €675,704 -€29,490 -4.2%
Land and buildings 22 €703,913 €674,750 -€29,164 -4.1%
Plant, machinery and equipment 23 €1,281 €955 -€326 -25.5%
Current assets 29/58 €303,108 €26,935 -€276,173 -91.1%
Amounts receivable within one year 40/41 €605 €0 -€605 -100.0%
Trade receivables 40 €605 €0 -€605 -100.0%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €300,219 €26,935 -€273,284 -91.0%
Deferred charges and accrued income 490/1 €2,283 €0 -€2,283 -100.0%
Total equity and liabilities 10/49 €1,008,302 €702,639 -€305,662 -30.3%
Equity 10/15 €412,705 €401,471 -€11,233 -2.7%
Contributions 10/11 €74,368 €74,368 = 0.0%
Reserves 13 €338,337 €338,337 = 0.0%
Non-distributable reserves 130/1 €7,436 €7,436 = 0.0%
Reserves not available under the articles 1311 €7,436 €7,436 = 0.0%
Distributable reserves 133 €330,901 €330,901 = 0.0%
Profit (loss) carried forward 14 - -€11,233 -€11,233
Amounts payable 17/49 €595,597 €301,168 -€294,429 -49.4%
Amounts payable after more than one year 17 €500,000 €300,000 -€200,000 -40.0%
Financial debts 170/4 €500,000 €300,000 -€200,000 -40.0%
Amounts payable within one year 42/48 €95,597 €363 -€95,234 -99.6%
Trade debts 44 €1,065 €35 -€1,030 -96.7%
Suppliers 440/4 €1,065 €35 -€1,030 -96.7%
Taxes, remuneration and social security 45 €7,600 €0 -€7,600 -100.0%
Taxes 450/3 €7,600 €0 -€7,600 -100.0%
Other amounts payable 47/48 €86,933 €328 -€86,605 -99.6%
Accrued charges and deferred income 492/3 - €806 +€806
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,301 €29,490 +€1,189 +4.2%
Other operating charges 640/8 €8,580 €6,171 -€2,409 -28.1%
Gross operating margin 9900 €286,329 €25,173 -€261,156 -91.2%
Operating profit (loss) 9901 €249,448 -€10,487 -€259,935
Financial income 75/76B €4 €0 -€4 -100.0%
Recurring financial income 75 €4 €0 -€4 -100.0%
Financial charges 65/66B €74 €144 +€71 +95.9%
Recurring financial charges 65 €74 €144 +€71 +95.9%
Profit (loss) for the period before taxes 9903 €249,378 -€10,631 -€260,009
Income taxes 67/77 €74,763 €602 -€74,161 -99.2%
Profit (loss) for the period 9904 €174,615 -€11,233 -€185,848
Profit (loss) for the period to be appropriated 9905 €174,615 -€11,233 -€185,848

Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.