Skip to content

DILO.BE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DILO.BE

BE 0785.449.481
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€13,023
2024 · -€11,395-€1,628
Equity
-€30,899
2024 · -€17,876-€13,023
Cash
€9,511
2024 · €13,703-€4,192
Balance sheet total
€829,511
2024 · €833,703-€4,192

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€13,023

      down €13,023 (-46.7%), from -€27,876 to -€40,899

    • Accrued charges and deferred income +€9,000

      up €9,000 (+40.0%), from €22,500 to €31,500

    • Trade debts -€8,669

      down €8,669 (-95.5%), from €9,079 to €410

    • Other debts +€8,500

      up €8,500 (+1.0%), from €820,000 to €828,500

    Income statement
    • Gross operating margin -€1,325

      down €1,325 (-72.8%), from -€1,821 to -€3,146

    • Other operating charges +€162

      up €162 (+41.9%), from €387 to €550

    • Financial charges +€140

      up €140 (+1.5%), from €9,187 to €9,328

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€11,395
    Gross operating margin -€1,325
    Other operating charges -€162
    Financial charges -€140
    Result 2025 -€13,023

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€4,192
    Investment €0
    Financing €0
    Cash 2024 €13,703
    Net result for the year -€13,023
    Trade debts -€8,669
    Other debts +€8,500
    Accrued charges and deferred income +€9,000
    Cash 2025 €9,511
    Every line side by side 22 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €833,703 €829,511 -€4,192 -0.5%
    Current assets 29/58 €833,703 €829,511 -€4,192 -0.5%
    Current investments 50/53 €820,000 €820,000 = 0.0%
    Cash at bank and in hand 54/58 €13,703 €9,511 -€4,192 -30.6%
    Total equity and liabilities 10/49 €833,703 €829,511 -€4,192 -0.5%
    Equity 10/15 -€17,876 -€30,899 -€13,023 -72.9%
    Contributions 10/11 €10,000 €10,000 = 0.0%
    Profit (loss) carried forward 14 -€27,876 -€40,899 -€13,023 -46.7%
    Amounts payable 17/49 €851,579 €860,410 +€8,831 +1.0%
    Amounts payable within one year 42/48 €829,079 €828,910 -€169 0.0%
    Trade debts 44 €9,079 €410 -€8,669 -95.5%
    Suppliers 440/4 €9,079 €410 -€8,669 -95.5%
    Other amounts payable 47/48 €820,000 €828,500 +€8,500 +1.0%
    Accrued charges and deferred income 492/3 €22,500 €31,500 +€9,000 +40.0%
    Other operating charges 640/8 €387 €550 +€162 +41.9%
    Gross operating margin 9900 -€1,821 -€3,146 -€1,325 -72.8%
    Operating profit (loss) 9901 -€2,208 -€3,695 -€1,487 -67.4%
    Financial charges 65/66B €9,187 €9,328 +€140 +1.5%
    Recurring financial charges 65 €9,187 €9,328 +€140 +1.5%
    Profit (loss) for the period before taxes 9903 -€11,395 -€13,023 -€1,628 -14.3%
    Profit (loss) for the period 9904 -€11,395 -€13,023 -€1,628 -14.3%
    Profit (loss) for the period to be appropriated 9905 -€11,395 -€13,023 -€1,628 -14.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.