DIGOO IT DISTRIBUTION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIGOO IT DISTRIBUTION
Largest movements
- Receivables within one year +€673,926
up €673,926 (+138.1%), from €487,887 to €1.2m
of which Trade receivables: +€680,365
- Tangible fixed assets -€113,651
down €113,651 (-8.3%), from €1.4m to €1.3m
of which Land and buildings: -€61,792
- Advances received +€379,917
new in 2025: €379,917
- Debts after one year +€183,473
up €183,473 (+13.7%), from €1.3m to €1.5m
- Short-term financial debts +€152,174
up €152,174 (+17.4%), from €872,826 to €1.0m
- Tax, wage and social debts -€122,759
down €122,759 (-51.6%), from €237,839 to €115,080
of which Taxes: -€137,189
- Trade debts -€109,163
down €109,163 (-36.0%), from €303,476 to €194,313
- Gross operating margin +€252,994
up €252,994 (+19.1%), from €1.3m to €1.6m
- Staff costs +€99,271
up €99,271 (+9.8%), from €1.0m to €1.1m
- Financial charges +€70,497
up €70,497 (+59.4%), from €118,691 to €189,188
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,337,950 | €3,876,418 | +€538,468 | +16.1% |
| Fixed assets | 21/28 | €1,447,305 | €1,333,531 | -€113,774 | -7.9% |
| Intangible fixed assets | 21 | €76,583 | €76,460 | -€123 | -0.2% |
| Tangible fixed assets | 22/27 | €1,370,632 | €1,256,981 | -€113,651 | -8.3% |
| Land and buildings | 22 | €1,092,969 | €1,031,176 | -€61,792 | -5.7% |
| Plant, machinery and equipment | 23 | €147,922 | €115,373 | -€32,549 | -22.0% |
| Furniture and vehicles | 24 | €11,346 | €20,328 | +€8,982 | +79.2% |
| Leasing and similar rights | 25 | €104,919 | €76,627 | -€28,292 | -27.0% |
| Assets under construction and advance payments | 27 | €13,477 | €13,477 | = | 0.0% |
| Financial fixed assets | 28 | €90 | €90 | = | 0.0% |
| Current assets | 29/58 | €1,890,645 | €2,542,888 | +€652,242 | +34.5% |
| Stocks and contracts in progress | 3 | €1,343,960 | €1,312,075 | -€31,885 | -2.4% |
| Stocks | 30/36 | €1,343,960 | €1,312,075 | -€31,885 | -2.4% |
| Amounts receivable within one year | 40/41 | €487,887 | €1,161,812 | +€673,926 | +138.1% |
| Trade receivables | 40 | €399,109 | €1,079,473 | +€680,365 | +170.5% |
| Other amounts receivable | 41 | €88,778 | €82,339 | -€6,439 | -7.3% |
| Cash at bank and in hand | 54/58 | €51,154 | €57,314 | +€6,160 | +12.0% |
| Deferred charges and accrued income | 490/1 | €7,644 | €11,686 | +€4,042 | +52.9% |
| Total equity and liabilities | 10/49 | €3,337,950 | €3,876,418 | +€538,468 | +16.1% |
| Equity | 10/15 | €486,449 | €541,525 | +€55,076 | +11.3% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €386,449 | €441,525 | +€55,076 | +14.3% |
| Distributable reserves | 133 | €386,449 | €441,525 | +€55,076 | +14.3% |
| Amounts payable | 17/49 | €2,851,501 | €3,334,893 | +€483,392 | +17.0% |
| Amounts payable after more than one year | 17 | €1,337,517 | €1,520,990 | +€183,473 | +13.7% |
| Financial debts | 170/4 | €1,337,517 | €1,520,990 | +€183,473 | +13.7% |
| Amounts payable within one year | 42/48 | €1,513,984 | €1,813,903 | +€299,919 | +19.8% |
| Current portion of amounts payable after more than one year | 42 | €90,463 | €95,780 | +€5,317 | +5.9% |
| Financial debts | 43 | €872,826 | €1,025,000 | +€152,174 | +17.4% |
| Credit institutions | 430/8 | €872,826 | €1,025,000 | +€152,174 | +17.4% |
| Trade debts | 44 | €303,476 | €194,313 | -€109,163 | -36.0% |
| Suppliers | 440/4 | €303,476 | €194,313 | -€109,163 | -36.0% |
| Advances received on contracts in progress | 46 | - | €379,917 | +€379,917 | |
| Taxes, remuneration and social security | 45 | €237,839 | €115,080 | -€122,759 | -51.6% |
| Taxes | 450/3 | €222,699 | €85,510 | -€137,189 | -61.6% |
| Remuneration and social security | 454/9 | €15,139 | €29,569 | +€14,430 | +95.3% |
| Other amounts payable | 47/48 | €9,380 | €3,814 | -€5,566 | -59.3% |
| Remuneration, social security and pensions | 62 | €1,010,060 | €1,109,331 | +€99,271 | +9.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €156,777 | €168,774 | +€11,998 | +7.7% |
| Other operating charges | 640/8 | €27,746 | €36,097 | +€8,351 | +30.1% |
| Gross operating margin | 9900 | €1,322,997 | €1,575,991 | +€252,994 | +19.1% |
| Operating profit (loss) | 9901 | €128,415 | €261,789 | +€133,374 | +103.9% |
| Financial income | 75/76B | €13,397 | €6,705 | -€6,692 | -50.0% |
| Recurring financial income | 75 | €13,397 | €6,705 | -€6,692 | -50.0% |
| Financial charges | 65/66B | €118,691 | €189,188 | +€70,497 | +59.4% |
| Recurring financial charges | 65 | €118,691 | €189,188 | +€70,497 | +59.4% |
| Profit (loss) for the period before taxes | 9903 | €23,121 | €79,306 | +€56,185 | +243.0% |
| Income taxes | 67/77 | €15,284 | €24,230 | +€8,946 | +58.5% |
| Profit (loss) for the period | 9904 | €7,837 | €55,076 | +€47,238 | +602.7% |
| Profit (loss) for the period to be appropriated | 9905 | €7,837 | €55,076 | +€47,238 | +602.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.