Skip to content

Digo Invest: what changed

What changed

Digo Invest

BE 0888.946.503
NACE 68.121, Development of residential building projects
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,734
2023 · -€11,011+€1,278
Equity
€496,086
2023 · €519,105-€23,019
Cash
€79,472
2023 · €115,990-€36,517
Balance sheet total
€499,983
2023 · €523,541-€23,558

Largest movements

2023 to 2025
Assets
  • Cash -€36,517

    down €36,517 (-31.5%), from €115,990 to €79,472

  • Receivables within one year +€11,884

    up €11,884 (+17.6%), from €67,638 to €79,522

    of which Other amounts receivable: +€11,625

Equity and liabilities
  • Profit (loss) carried forward -€23,019

    down €23,019 (-31.2%), from -€73,819 to -€96,838

Income statement
  • Gross operating margin +€1,513

    up €1,513 (+15.4%), from -€9,798 to -€8,285

  • Depreciation +€364

    up €364 (+56.1%), from €649 to €1,012

Change in the result, 2023 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€11,011
Gross operating margin +€1,513
Depreciation -€364
Other operating charges +€70
Financial charges +€80
Taxes -€22
Result 2025 -€9,734
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 35 lines
Line Code 2023 2025 Change %
Total assets 20/58 €523,541 €499,983 -€23,558 -4.5%
Fixed assets 21/28 €339,913 €340,988 +€1,075 +0.3%
Tangible fixed assets 22/27 €1,693 €2,768 +€1,075 +63.5%
Plant, machinery and equipment 23 €1,693 €396 -€1,297 -76.6%
Furniture and vehicles 24 - €2,372 +€2,372
Financial fixed assets 28 €338,220 €338,220 = 0.0%
Current assets 29/58 €183,627 €158,994 -€24,633 -13.4%
Amounts receivable within one year 40/41 €67,638 €79,522 +€11,884 +17.6%
Trade receivables 40 - €260 +€260
Other amounts receivable 41 €67,638 €79,262 +€11,625 +17.2%
Cash at bank and in hand 54/58 €115,990 €79,472 -€36,517 -31.5%
Total equity and liabilities 10/49 €523,541 €499,983 -€23,558 -4.5%
Equity 10/15 €519,105 €496,086 -€23,019 -4.4%
Contributions 10/11 €107,000 €107,000 = 0.0%
Reserves 13 €485,924 €485,924 = 0.0%
Non-distributable reserves 130/1 €10,700 - -€10,700
Reserves not available under the articles 1311 €10,700 - -€10,700
Distributable reserves 133 €475,224 €485,924 +€10,700 +2.3%
Profit (loss) carried forward 14 -€73,819 -€96,838 -€23,019 -31.2%
Amounts payable 17/49 €4,436 €3,897 -€539 -12.1%
Amounts payable within one year 42/48 €4,436 €3,897 -€539 -12.1%
Trade debts 44 €4,252 €3,688 -€564 -13.3%
Suppliers 440/4 €4,252 €3,688 -€564 -13.3%
Taxes, remuneration and social security 45 €184 €209 +€26 +13.9%
Taxes 450/3 €184 €209 +€26 +13.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €649 €1,012 +€364 +56.1%
Other operating charges 640/8 €196 €126 -€70 -35.7%
Gross operating margin 9900 -€9,798 -€8,285 +€1,513 +15.4%
Operating profit (loss) 9901 -€10,643 -€9,423 +€1,220 +11.5%
Financial charges 65/66B €182 €102 -€80 -44.1%
Recurring financial charges 65 €182 €102 -€80 -44.1%
Profit (loss) for the period before taxes 9903 -€10,825 -€9,525 +€1,300 +12.0%
Income taxes 67/77 €186 €208 +€22 +12.0%
Profit (loss) for the period 9904 -€11,011 -€9,734 +€1,278 +11.6%
Profit (loss) for the period to be appropriated 9905 -€11,011 -€9,734 +€1,278 +11.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.