DIGLA IMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIGLA IMMO
Largest movements
- Financial fixed assets -€1.6m
down €1.6m (-51.6%), from €3.0m to €1.5m
- Receivables after one year +€1.5m
up €1.5m (+264%), from €582,786 to €2.1m
- Receivables within one year -€649,409
down €649,409 (-82.5%), from €787,108 to €137,700
of which Other amounts receivable: -€497,926
- Cash -€354,701
down €354,701 (-91.0%), from €389,755 to €35,054
mainly Other debts (-€2.4m) and Receivables after one year (-€1.5m)
- Stocks and contracts +€155,110
new in 2025: €155,110
- Other debts -€2.4m
down €2.4m (-78.1%), from €3.1m to €669,064
- Short-term financial debts +€1.8m
up €1.8m (+265%), from €665,000 to €2.4m
- Trade debts +€170,504
up €170,504 (+933%), from €18,270 to €188,774
- Contributions -€141,602
down €141,602 (-15.2%), from €933,500 to €791,898
- Tax, wage and social debts -€124,254
down €124,254 (-97.6%), from €127,307 to €3,053
of which Remuneration and social security: -€65,042
- Financial charges -€240,988
down €240,988 (-60.6%), from €397,391 to €156,402
of which Financial charges: -€160,307
- Staff costs -€156,802
down €156,802 (-44.9%), from €349,156 to €192,354
- Goods and materials +€155,110
new in 2025: €155,110
- Turnover -€122,877
down €122,877 (-18.3%), from €671,811 to €548,934
- Financial income -€53,683
down €53,683 (-64.1%), from €83,732 to €30,049
of which Financial income: -€27,683
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,836,477 | €6,940,792 | -€895,685 | -11.4% |
| Fixed assets | 21/28 | €6,060,524 | €4,488,929 | -€1.6m | -25.9% |
| Tangible fixed assets | 22/27 | €3,043,153 | €3,027,225 | -€15,929 | -0.5% |
| Land and buildings | 22 | €3,043,153 | €3,027,225 | -€15,929 | -0.5% |
| Financial fixed assets | 28 | €3,017,371 | €1,461,704 | -€1.6m | -51.6% |
| Affiliated companies | 280/1 | €3,017,371 | €1,461,704 | -€1.6m | -51.6% |
| Participating interests | 280 | €3,017,371 | €1,461,704 | -€1.6m | -51.6% |
| Current assets | 29/58 | €1,775,953 | €2,451,863 | +€675,910 | +38.1% |
| Amounts receivable after more than one year | 29 | €582,786 | €2,124,000 | +€1.5m | +264% |
| Other amounts receivable | 291 | €582,786 | €2,124,000 | +€1.5m | +264% |
| Stocks and contracts in progress | 3 | - | €155,110 | +€155,110 | |
| Stocks | 30/36 | - | €155,110 | +€155,110 | |
| Advance payments | 36 | - | €155,110 | +€155,110 | |
| Amounts receivable within one year | 40/41 | €787,108 | €137,700 | -€649,409 | -82.5% |
| Trade receivables | 40 | €151,483 | - | -€151,483 | |
| Other amounts receivable | 41 | €635,626 | €137,700 | -€497,926 | -78.3% |
| Cash at bank and in hand | 54/58 | €389,755 | €35,054 | -€354,701 | -91.0% |
| Deferred charges and accrued income | 490/1 | €16,304 | - | -€16,304 | |
| Total equity and liabilities | 10/49 | €7,836,477 | €6,940,792 | -€895,685 | -11.4% |
| Equity | 10/15 | €2,584,966 | €2,344,901 | -€240,066 | -9.3% |
| Contributions | 10/11 | €933,500 | €791,898 | -€141,602 | -15.2% |
| Reserves | 13 | €1,651,466 | €1,553,002 | -€98,464 | -6.0% |
| Tax-exempt reserves | 132 | €147,179 | - | -€147,179 | |
| Distributable reserves | 133 | €1,504,288 | €1,553,002 | +€48,715 | +3.2% |
| Amounts payable | 17/49 | €5,251,511 | €4,595,891 | -€655,619 | -12.5% |
| Amounts payable after more than one year | 17 | €1,310,000 | €1,238,000 | -€72,000 | -5.5% |
| Financial debts | 170/4 | €1,310,000 | €1,238,000 | -€72,000 | -5.5% |
| Credit institutions | 173 | €210,000 | €138,000 | -€72,000 | -34.3% |
| Other loans | 174 | €1,100,000 | €1,100,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €3,941,511 | €3,357,891 | -€583,619 | -14.8% |
| Current portion of amounts payable after more than one year | 42 | €72,000 | €72,000 | = | 0.0% |
| Financial debts | 43 | €665,000 | €2,425,000 | +€1.8m | +265% |
| Credit institutions | 430/8 | €665,000 | €2,425,000 | +€1.8m | +265% |
| Trade debts | 44 | €18,270 | €188,774 | +€170,504 | +933% |
| Suppliers | 440/4 | €18,270 | €188,774 | +€170,504 | +933% |
| Taxes, remuneration and social security | 45 | €127,307 | €3,053 | -€124,254 | -97.6% |
| Taxes | 450/3 | €62,265 | €3,053 | -€59,211 | -95.1% |
| Remuneration and social security | 454/9 | €65,042 | - | -€65,042 | |
| Other amounts payable | 47/48 | €3,058,934 | €669,064 | -€2.4m | -78.1% |
| Operating income | 70/76A | €1,158,221 | €1,231,250 | +€73,029 | +6.3% |
| Turnover | 70 | €671,811 | €548,934 | -€122,877 | -18.3% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | - | €155,110 | +€155,110 | |
| Other operating income | 74 | €486,410 | €527,205 | +€40,796 | +8.4% |
| Operating charges | 60/66A | €684,207 | €930,471 | +€246,263 | +36.0% |
| Goods for resale, raw materials and consumables | 60 | - | €155,110 | +€155,110 | |
| Change in stocks: decrease (increase) | 609 | - | €155,110 | +€155,110 | |
| Services and other goods | 61 | €329,770 | €379,636 | +€49,866 | +15.1% |
| Remuneration, social security and pensions | 62 | €349,156 | €192,354 | -€156,802 | -44.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €32,041 | +€32,041 | |
| Other operating charges | 640/8 | €5,282 | €5,447 | +€165 | +3.1% |
| Non-recurring operating charges | 66A | - | €165,883 | +€165,883 | |
| Operating profit (loss) | 9901 | €474,014 | €300,779 | -€173,234 | -36.5% |
| Financial income | 75/76B | €83,732 | €30,049 | -€53,683 | -64.1% |
| Recurring financial income | 75 | €57,732 | €30,049 | -€27,683 | -48.0% |
| Income from financial fixed assets | 750 | €3,465 | - | -€3,465 | |
| Income from current assets | 751 | €47,786 | €28,337 | -€19,448 | -40.7% |
| Other financial income | 752/9 | €6,482 | €1,712 | -€4,770 | -73.6% |
| Non-recurring financial income | 76B | €26,000 | - | -€26,000 | |
| Financial charges | 65/66B | €397,391 | €156,402 | -€240,988 | -60.6% |
| Recurring financial charges | 65 | €316,710 | €156,402 | -€160,307 | -50.6% |
| Debt charges | 650 | €283,252 | €146,596 | -€136,656 | -48.2% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | -€6,500 | - | +€6,500 | |
| Other financial charges | 652/9 | €39,958 | €9,807 | -€30,151 | -75.5% |
| Non-recurring financial charges | 66B | €80,681 | - | -€80,681 | |
| Profit (loss) for the period before taxes | 9903 | €160,355 | €174,426 | +€14,071 | +8.8% |
| Income taxes | 67/77 | €48,107 | €44,706 | -€3,401 | -7.1% |
| Taxes | 670/3 | €48,107 | €44,706 | -€3,401 | -7.1% |
| Profit (loss) for the period | 9904 | €112,248 | €129,720 | +€17,472 | +15.6% |
| Transfer from tax-exempt reserves | 789 | €63,321 | €147,179 | +€83,858 | +132% |
| Profit (loss) for the period to be appropriated | 9905 | €175,569 | €276,899 | +€101,330 | +57.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.