DIGIX SOLUTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIGIX SOLUTION
Largest movements
- Cash +€111,711
up €111,711 (+225.9%), from €49,447 to €161,158
mainly Net result for the year (+€61,419) and Other debts (+€40,693)
- Current investments +€5,949
up €5,949 (+99.4%), from €5,986 to €11,935
- Receivables within one year -€2,630
down €2,630 (-17.7%), from €14,838 to €12,208
of which Other amounts receivable: -€1,515
- Reserves +€61,419
up €61,419 (+102.6%), from €59,891 to €121,310
- Other debts +€40,693
up €40,693 (+5086.7%), from €800 to €41,493
- Tax, wage and social debts +€12,330
up €12,330 (+84.2%), from €14,645 to €26,975
- Other operating charges -€18,686
down €18,686 (-96.7%), from €19,331 to €645
- Financial income +€6,038
up €6,038 (+11188.5%), from €54 to €6,092
- Taxes +€5,038
up €5,038 (+45.4%), from €11,102 to €16,140
- Financial charges +€2,825
up €2,825, from -€2,650 to €174
- Gross operating margin +€755
up €755 (+1.0%), from €72,675 to €73,431
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,977 | €190,858 | +€113,881 | +147.9% |
| Fixed assets | 21/28 | €6,199 | €5,054 | -€1,145 | -18.5% |
| Tangible fixed assets | 22/27 | €6,199 | €5,054 | -€1,145 | -18.5% |
| Plant, machinery and equipment | 23 | €1,948 | €1,462 | -€486 | -24.9% |
| Furniture and vehicles | 24 | €1,412 | €1,055 | -€357 | -25.3% |
| Other tangible fixed assets | 26 | €2,839 | €2,537 | -€303 | -10.7% |
| Current assets | 29/58 | €70,778 | €185,804 | +€115,027 | +162.5% |
| Amounts receivable within one year | 40/41 | €14,838 | €12,208 | -€2,630 | -17.7% |
| Trade receivables | 40 | €13,317 | €12,202 | -€1,115 | -8.4% |
| Other amounts receivable | 41 | €1,521 | €6 | -€1,515 | -99.6% |
| Current investments | 50/53 | €5,986 | €11,935 | +€5,949 | +99.4% |
| Cash at bank and in hand | 54/58 | €49,447 | €161,158 | +€111,711 | +225.9% |
| Deferred charges and accrued income | 490/1 | €507 | €503 | -€4 | -0.7% |
| Total equity and liabilities | 10/49 | €76,977 | €190,858 | +€113,881 | +147.9% |
| Equity | 10/15 | €60,391 | €121,810 | +€61,419 | +101.7% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €59,891 | €121,310 | +€61,419 | +102.6% |
| Distributable reserves | 133 | €59,891 | €121,310 | +€61,419 | +102.6% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €16,586 | €69,048 | +€52,463 | +316.3% |
| Amounts payable within one year | 42/48 | €16,586 | €69,048 | +€52,463 | +316.3% |
| Trade debts | 44 | €1,141 | €580 | -€561 | -49.1% |
| Suppliers | 440/4 | €1,141 | €580 | -€561 | -49.1% |
| Taxes, remuneration and social security | 45 | €14,645 | €26,975 | +€12,330 | +84.2% |
| Taxes | 450/3 | €14,645 | €26,975 | +€12,330 | +84.2% |
| Other amounts payable | 47/48 | €800 | €41,493 | +€40,693 | +5086.7% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,014 | €1,145 | +€131 | +12.9% |
| Other operating charges | 640/8 | €19,331 | €645 | -€18,686 | -96.7% |
| Gross operating margin | 9900 | €72,675 | €73,431 | +€755 | +1.0% |
| Operating profit (loss) | 9901 | €52,330 | €71,640 | +€19,310 | +36.9% |
| Financial income | 75/76B | €54 | €6,092 | +€6,038 | +11188.5% |
| Recurring financial income | 75 | €54 | €6,092 | +€6,038 | +11188.5% |
| Financial charges | 65/66B | -€2,650 | €174 | +€2,825 | |
| Recurring financial charges | 65 | -€2,650 | €174 | +€2,825 | |
| Profit (loss) for the period before taxes | 9903 | €55,034 | €77,558 | +€22,524 | +40.9% |
| Income taxes | 67/77 | €11,102 | €16,140 | +€5,038 | +45.4% |
| Profit (loss) for the period | 9904 | €43,933 | €61,419 | +€17,486 | +39.8% |
| Profit (loss) for the period to be appropriated | 9905 | €43,933 | €61,419 | +€17,486 | +39.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.