Skip to content

DIGITRON: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIGITRON

BE 0447.979.751
NACE 32.500, Manufacture of medical and dental instruments and supplies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€47,002
2024 · €19,225+€27,777
Equity
€761,527
2024 · €777,010-€15,482
Cash
€424,898
2024 · €298,524+€126,375
Balance sheet total
€831,523
2024 · €886,980-€55,457

Largest movements

2024 to 2025
Assets
  • Current investments -€174,271

    down €174,271 (-38.7%), from €449,799 to €275,528

  • Cash +€126,375

    up €126,375 (+42.3%), from €298,524 to €424,898

    mainly Current investments (+€174,271) and Net result for the year (+€47,002)

Equity and liabilities
  • Other debts -€37,988

    down €37,988 (-37.2%), from €102,065 to €64,077

  • Reserves -€15,482

    down €15,482 (-7.0%), from €220,010 to €204,527

    of which Distributable reserves: -€13,482

Income statement
  • Gross operating margin +€26,664

    up €26,664 (+84.0%), from €31,749 to €58,413

  • Taxes +€12,166

    up €12,166 (+115.8%), from €10,505 to €22,670

  • Financial income +€11,138

    up €11,138 (+332.9%), from €3,346 to €14,485

  • Depreciation -€2,357

    down €2,357 (-64.1%), from €3,675 to €1,318

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,225
Gross operating margin +€26,664
Depreciation +€2,357
Other operating charges -€33
Financial income +€11,138
Financial charges -€184
Taxes -€12,166
Result 2025 €47,002

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,967
Investment +€169,892
Financing -€62,484
Cash 2024 €298,524
Net result for the year +€47,002
Depreciation +€1,318
Stocks and contracts +€8,397
Receivables within one year +€6,169
Deferred charges and accrued income -€3,944
Trade debts +€2,012
Tax, wage and social debts -€3,999
Other debts -€37,988
Investment in fixed assets (net) -€4,379
Current investments +€174,271
Contributions, distributions and other -€62,484
Cash 2025 €424,898
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €886,980 €831,523 -€55,457 -6.3%
Fixed assets 21/28 €30,339 €33,400 +€3,061 +10.1%
Tangible fixed assets 22/27 €30,091 €33,152 +€3,061 +10.2%
Plant, machinery and equipment 23 €897 €3,958 +€3,061 +341.2%
Furniture and vehicles 24 €0 - =
Other tangible fixed assets 26 €29,194 €29,194 = 0.0%
Financial fixed assets 28 €248 €248 = 0.0%
Current assets 29/58 €856,641 €798,123 -€58,518 -6.8%
Stocks and contracts in progress 3 €88,626 €80,229 -€8,397 -9.5%
Stocks 30/36 €88,626 €80,229 -€8,397 -9.5%
Amounts receivable within one year 40/41 €18,940 €12,771 -€6,169 -32.6%
Trade receivables 40 €83 €1,460 +€1,377 +1659.0%
Other amounts receivable 41 €18,857 €11,311 -€7,546 -40.0%
Current investments 50/53 €449,799 €275,528 -€174,271 -38.7%
Cash at bank and in hand 54/58 €298,524 €424,898 +€126,375 +42.3%
Deferred charges and accrued income 490/1 €752 €4,696 +€3,944 +524.2%
Total equity and liabilities 10/49 €886,980 €831,523 -€55,457 -6.3%
Equity 10/15 €777,010 €761,527 -€15,482 -2.0%
Contributions 10/11 €557,000 €557,000 = 0.0%
Capital 10 €557,000 €557,000 = 0.0%
Issued capital 100 €557,000 €557,000 = 0.0%
Reserves 13 €220,010 €204,527 -€15,482 -7.0%
Non-distributable reserves 130/1 €20,800 €18,800 -€2,000 -9.6%
Legal reserve 130 €20,800 €18,800 -€2,000 -9.6%
Distributable reserves 133 €199,210 €185,727 -€13,482 -6.8%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €109,970 €69,995 -€39,975 -36.4%
Amounts payable within one year 42/48 €109,970 €69,995 -€39,975 -36.4%
Trade debts 44 €405 €2,417 +€2,012 +496.9%
Suppliers 440/4 €405 €2,417 +€2,012 +496.9%
Taxes, remuneration and social security 45 €7,500 €3,501 -€3,999 -53.3%
Taxes 450/3 €7,500 €3,501 -€3,999 -53.3%
Other amounts payable 47/48 €102,065 €64,077 -€37,988 -37.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,675 €1,318 -€2,357 -64.1%
Other operating charges 640/8 €1,286 €1,318 +€33 +2.6%
Gross operating margin 9900 €31,749 €58,413 +€26,664 +84.0%
Operating profit (loss) 9901 €26,788 €55,776 +€28,988 +108.2%
Financial income 75/76B €3,346 €14,485 +€11,138 +332.9%
Recurring financial income 75 €3,346 €14,485 +€11,138 +332.9%
Financial charges 65/66B €404 €589 +€184 +45.6%
Recurring financial charges 65 €404 €589 +€184 +45.6%
Profit (loss) for the period before taxes 9903 €29,730 €69,672 +€39,943 +134.4%
Income taxes 67/77 €10,505 €22,670 +€12,166 +115.8%
Profit (loss) for the period 9904 €19,225 €47,002 +€27,777 +144.5%
Profit (loss) for the period to be appropriated 9905 €19,225 €47,002 +€27,777 +144.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.