DIGITME: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIGITME
Largest movements
- Tangible fixed assets -€15,834
down €15,834 (-18.9%), from €83,789 to €67,955
of which Furniture and vehicles: -€14,434
- Cash -€13,259
no longer reported in 2025 (was €13,259)
mainly Other debts (-€15,000) and Debts after one year (-€12,558)
- Other debts -€15,000
down €15,000 (-71.7%), from €20,930 to €5,930
- Debts after one year -€12,558
down €12,558 (-30.1%), from €41,692 to €29,134
- Tax, wage and social debts -€6,151
down €6,151 (-19.4%), from €31,759 to €25,608
- Profit (loss) carried forward +€3,764
up €3,764 (+7380.4%), from €51 to €3,815
- Gross operating margin -€37,543
down €37,543 (-53.9%), from €69,706 to €32,163
- Taxes -€7,080
down €7,080 (-69.2%), from €10,236 to €3,156
- Financial charges -€2,392
down €2,392 (-53.5%), from €4,473 to €2,081
- Other operating charges -€2,267
down €2,267 (-65.3%), from €3,473 to €1,206
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,243 | €83,478 | -€29,765 | -26.3% |
| Fixed assets | 21/28 | €83,939 | €68,105 | -€15,834 | -18.9% |
| Tangible fixed assets | 22/27 | €83,789 | €67,955 | -€15,834 | -18.9% |
| Plant, machinery and equipment | 23 | €6,530 | €5,130 | -€1,400 | -21.4% |
| Furniture and vehicles | 24 | €77,259 | €62,825 | -€14,434 | -18.7% |
| Financial fixed assets | 28 | €150 | €150 | = | 0.0% |
| Current assets | 29/58 | €29,304 | €15,373 | -€13,931 | -47.5% |
| Amounts receivable within one year | 40/41 | €16,045 | €15,273 | -€772 | -4.8% |
| Trade receivables | 40 | €1,620 | €14,066 | +€12,446 | +768.3% |
| Other amounts receivable | 41 | €14,425 | €1,207 | -€13,218 | -91.6% |
| Cash at bank and in hand | 54/58 | €13,259 | - | -€13,259 | |
| Deferred charges and accrued income | 490/1 | - | €100 | +€100 | |
| Total equity and liabilities | 10/49 | €113,243 | €83,478 | -€29,765 | -26.3% |
| Equity | 10/15 | €3,551 | €7,315 | +€3,764 | +106.0% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Capital | 10 | €3,500 | €3,500 | = | 0.0% |
| Issued capital | 100 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €51 | €3,815 | +€3,764 | +7380.4% |
| Amounts payable | 17/49 | €109,692 | €76,163 | -€33,529 | -30.6% |
| Amounts payable after more than one year | 17 | €41,692 | €29,134 | -€12,558 | -30.1% |
| Financial debts | 170/4 | €41,692 | €29,134 | -€12,558 | -30.1% |
| Amounts payable within one year | 42/48 | €68,000 | €45,911 | -€22,089 | -32.5% |
| Financial debts | 43 | €13,160 | €12,558 | -€602 | -4.6% |
| Credit institutions | 430/8 | €13,160 | €12,558 | -€602 | -4.6% |
| Trade debts | 44 | €2,151 | €1,815 | -€336 | -15.6% |
| Suppliers | 440/4 | €2,151 | €1,815 | -€336 | -15.6% |
| Taxes, remuneration and social security | 45 | €31,759 | €25,608 | -€6,151 | -19.4% |
| Taxes | 450/3 | €31,759 | €25,608 | -€6,151 | -19.4% |
| Other amounts payable | 47/48 | €20,930 | €5,930 | -€15,000 | -71.7% |
| Accrued charges and deferred income | 492/3 | - | €1,118 | +€1,118 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,835 | €22,367 | +€532 | +2.4% |
| Other operating charges | 640/8 | €3,473 | €1,206 | -€2,267 | -65.3% |
| Gross operating margin | 9900 | €69,706 | €32,163 | -€37,543 | -53.9% |
| Operating profit (loss) | 9901 | €44,398 | €8,590 | -€35,808 | -80.7% |
| Financial income | 75/76B | €262 | €412 | +€150 | +57.3% |
| Recurring financial income | 75 | €262 | €412 | +€150 | +57.3% |
| Financial charges | 65/66B | €4,473 | €2,081 | -€2,392 | -53.5% |
| Recurring financial charges | 65 | €4,473 | €2,081 | -€2,392 | -53.5% |
| Profit (loss) for the period before taxes | 9903 | €40,187 | €6,921 | -€33,266 | -82.8% |
| Income taxes | 67/77 | €10,236 | €3,156 | -€7,080 | -69.2% |
| Profit (loss) for the period | 9904 | €29,951 | €3,765 | -€26,186 | -87.4% |
| Profit (loss) for the period to be appropriated | 9905 | €29,951 | €3,765 | -€26,186 | -87.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.