Skip to content

DIGITANCE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIGITANCE

BE 0458.006.482
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€23,988
2024 · €98,805-€74,818
Equity
€1.6m
2024 · €1.5m+€23,988
Cash
€206
2024 · €3,333-€3,127
Balance sheet total
€2.1m
2024 · €2.1m+€45,711

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€134,051

    up €134,051 (+11.5%), from €1.2m to €1.3m

  • Receivables within one year -€84,896

    down €84,896 (-66.7%), from €127,189 to €42,294

    of which Other amounts receivable: -€53,091

Equity and liabilities
  • Reserves +€34,154

    up €34,154 (+7.3%), from €469,367 to €503,521

    of which Distributable reserves: +€23,988

  • Debts after one year +€27,196

    up €27,196 (+7.2%), from €379,336 to €406,532

Income statement
  • Gross operating margin -€49,249

    down €49,249 (-23.8%), from €206,566 to €157,318

  • Taxes +€16,537

    up €16,537 (+1613.8%), from €1,025 to €17,562

  • Financial income -€11,532

    down €11,532 (-81.4%), from €14,159 to €2,628

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €98,805
Gross operating margin -€49,249
Staff costs -€351
Depreciation +€2,004
Other operating charges +€355
Other operating items +€887
Financial income -€11,532
Financial charges -€395
Taxes -€16,537
Result 2025 €23,988

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€133,437
Investment -€171,401
Financing +€34,837
Cash 2024 €3,333
Net result for the year +€23,988
Depreciation +€35,685
Receivables within one year +€84,896
Deferred charges and accrued income +€1,982
Trade debts -€14,046
Tax, wage and social debts -€12,656
Other debts +€13,993
Accrued charges and deferred income -€404
Investment in fixed assets (net) -€171,401
Debts after one year +€27,196
Current portion of long-term debt -€1,175
Short-term financial debts +€8,815
Cash 2025 €206
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,077,296 €2,123,007 +€45,711 +2.2%
Fixed assets 21/28 €1,940,741 €2,076,456 +€135,715 +7.0%
Intangible fixed assets 21 €11,374 €7,686 -€3,688 -32.4%
Tangible fixed assets 22/27 €766,688 €772,041 +€5,353 +0.7%
Land and buildings 22 €761,951 €757,385 -€4,566 -0.6%
Plant, machinery and equipment 23 €339 €1,289 +€950 +280.0%
Furniture and vehicles 24 €4,398 €13,367 +€8,969 +203.9%
Financial fixed assets 28 €1,162,679 €1,296,730 +€134,051 +11.5%
Current assets 29/58 €136,555 €46,551 -€90,004 -65.9%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €127,189 €42,294 -€84,896 -66.7%
Trade receivables 40 €68,208 €36,403 -€31,805 -46.6%
Other amounts receivable 41 €58,981 €5,890 -€53,091 -90.0%
Cash at bank and in hand 54/58 €3,333 €206 -€3,127 -93.8%
Deferred charges and accrued income 490/1 €6,033 €4,051 -€1,982 -32.8%
Total equity and liabilities 10/49 €2,077,296 €2,123,007 +€45,711 +2.2%
Equity 10/15 €1,537,084 €1,561,071 +€23,988 +1.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 €1,049,117 €1,038,950 -€10,167 -1.0%
Reserves 13 €469,367 €503,521 +€34,154 +7.3%
Non-distributable reserves 130/1 €70,964 €81,131 +€10,167 +14.3%
Reserves not available under the articles 1311 €70,964 €81,131 +€10,167 +14.3%
Tax-exempt reserves 132 €1,407 €1,407 = 0.0%
Distributable reserves 133 €396,995 €420,983 +€23,988 +6.0%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €540,212 €561,936 +€21,724 +4.0%
Amounts payable after more than one year 17 €379,336 €406,532 +€27,196 +7.2%
Financial debts 170/4 €379,336 €406,532 +€27,196 +7.2%
Amounts payable within one year 42/48 €158,385 €153,317 -€5,068 -3.2%
Current portion of amounts payable after more than one year 42 €25,760 €24,585 -€1,175 -4.6%
Financial debts 43 €60,000 €68,815 +€8,815 +14.7%
Credit institutions 430/8 €60,000 €68,815 +€8,815 +14.7%
Trade debts 44 €24,956 €10,910 -€14,046 -56.3%
Suppliers 440/4 €24,956 €10,910 -€14,046 -56.3%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €37,421 €24,764 -€12,656 -33.8%
Taxes 450/3 €33,184 €20,268 -€12,915 -38.9%
Remuneration and social security 454/9 €4,237 €4,496 +€259 +6.1%
Other amounts payable 47/48 €10,249 €24,242 +€13,993 +136.5%
Accrued charges and deferred income 492/3 €2,491 €2,087 -€404 -16.2%
Non-recurring operating income 76A - €987 +€987
Remuneration, social security and pensions 62 €50,931 €51,282 +€351 +0.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,689 €35,685 -€2,004 -5.3%
Other operating charges 640/8 €4,736 €4,381 -€355 -7.5%
Non-recurring operating charges 66A €887 €0 -€887 -100.0%
Gross operating margin 9900 €206,566 €157,318 -€49,249 -23.8%
Operating profit (loss) 9901 €112,323 €65,969 -€46,354 -41.3%
Financial income 75/76B €14,159 €2,628 -€11,532 -81.4%
Recurring financial income 75 €14,159 €2,628 -€11,532 -81.4%
Financial charges 65/66B €26,652 €27,047 +€395 +1.5%
Recurring financial charges 65 €26,652 €27,047 +€395 +1.5%
Profit (loss) for the period before taxes 9903 €99,830 €41,549 -€58,281 -58.4%
Income taxes 67/77 €1,025 €17,562 +€16,537 +1613.8%
Profit (loss) for the period 9904 €98,805 €23,988 -€74,818 -75.7%
Profit (loss) for the period to be appropriated 9905 €98,805 €23,988 -€74,818 -75.7%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.