Skip to content

DIGITAL.TECHNOLOGY.CONCEPT.-LIFT: what changed

What changed

DIGITAL.TECHNOLOGY.CONCEPT.-LIFT

BE 0824.805.945
NACE 95.290, Repair and maintenance of other personal and household goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€132,193
2024 · €103,033+€29,160
Equity
€72,610
2024 · €72,610
Cash
€187,816
2024 · €169,451+€18,365
Balance sheet total
€361,845
2024 · €319,769+€42,076

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€43,676

    up €43,676 (+67.0%), from €65,144 to €108,820

    of which Trade receivables: +€50,963

  • Tangible fixed assets -€20,773

    down €20,773 (-33.4%), from €62,146 to €41,373

    of which Furniture and vehicles: -€12,289

  • Cash +€18,365

    up €18,365 (+10.8%), from €169,451 to €187,816

    mainly Net result for the year (+€132,193) and Other debts (+€63,437)

Equity and liabilities
  • Other debts +€63,437

    up €63,437 (+79.3%), from €79,976 to €143,413

  • Debts after one year -€33,888

    no longer reported in 2025 (was €33,888)

  • Tax, wage and social debts +€25,963

    up €25,963 (+86.1%), from €30,166 to €56,129

    of which Taxes: +€28,828

  • Current portion of long-term debt -€10,277

    down €10,277 (-63.7%), from €16,130 to €5,853

  • Accrued charges and deferred income -€9,504

    down €9,504 (-11.6%), from €82,145 to €72,642

Income statement
  • Gross operating margin +€45,261

    up €45,261 (+14.6%), from €310,565 to €355,826

  • Turnover +€38,011

    up €38,011 (+7.0%), from €543,810 to €581,822

  • Taxes +€20,710

    up €20,710 (+56.7%), from €36,557 to €57,266

  • Depreciation -€8,463

    down €8,463 (-26.4%), from €32,021 to €23,559

  • Staff costs +€6,559

    up €6,559 (+5.0%), from €131,521 to €138,079

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €103,033
Gross operating margin +€45,261
Staff costs -€6,559
Depreciation +€8,463
Provisions +€5,472
Other operating charges -€3,128
Other operating items +€409
Financial income +€201
Financial charges -€249
Taxes -€20,710
Result 2025 €132,193
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€197,509
Investment -€2,786
Financing -€176,359
Cash 2024 €169,451
Net result for the year +€132,193
Depreciation +€23,559
Receivables within one year -€43,676
Deferred charges and accrued income -€808
Trade debts +€6,345
Tax, wage and social debts +€25,963
Other debts +€63,437
Accrued charges and deferred income -€9,504
Investment in fixed assets (net) -€2,786
Debts after one year -€33,888
Current portion of long-term debt -€10,277
Contributions, distributions and other -€132,193
Cash 2025 €187,816
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €319,769 €361,845 +€42,076 +13.2%
Fixed assets 21/28 €62,246 €41,473 -€20,773 -33.4%
Tangible fixed assets 22/27 €62,146 €41,373 -€20,773 -33.4%
Plant, machinery and equipment 23 €174 €86 -€89 -50.9%
Furniture and vehicles 24 €16,657 €4,368 -€12,289 -73.8%
Leasing and similar rights 25 €13,514 €5,119 -€8,395 -62.1%
Other tangible fixed assets 26 €31,800 €31,800 = 0.0%
Financial fixed assets 28 €100 €100 = 0.0%
Current assets 29/58 €257,523 €320,372 +€62,849 +24.4%
Stocks and contracts in progress 3 €13,550 €13,550 = 0.0%
Stocks 30/36 €13,550 €13,550 = 0.0%
Amounts receivable within one year 40/41 €65,144 €108,820 +€43,676 +67.0%
Trade receivables 40 €56,192 €107,155 +€50,963 +90.7%
Other amounts receivable 41 €8,952 €1,665 -€7,287 -81.4%
Cash at bank and in hand 54/58 €169,451 €187,816 +€18,365 +10.8%
Deferred charges and accrued income 490/1 €9,379 €10,187 +€808 +8.6%
Total equity and liabilities 10/49 €319,769 €361,845 +€42,076 +13.2%
Equity 10/15 €72,610 €72,610 = 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €20,976 €20,976 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €9,540 €9,540 = 0.0%
Distributable reserves 133 €9,576 €9,576 = 0.0%
Profit (loss) carried forward 14 €33,033 €33,033 = 0.0%
Amounts payable 17/49 €247,160 €289,235 +€42,076 +17.0%
Amounts payable after more than one year 17 €33,888 - -€33,888
Financial debts 170/4 €33,888 - -€33,888
Amounts payable within one year 42/48 €131,126 €216,594 +€85,468 +65.2%
Current portion of amounts payable after more than one year 42 €16,130 €5,853 -€10,277 -63.7%
Trade debts 44 €4,854 €11,198 +€6,345 +131%
Suppliers 440/4 €4,854 €11,198 +€6,345 +131%
Taxes, remuneration and social security 45 €30,166 €56,129 +€25,963 +86.1%
Taxes 450/3 €10,534 €39,362 +€28,828 +274%
Remuneration and social security 454/9 €19,632 €16,767 -€2,865 -14.6%
Other amounts payable 47/48 €79,976 €143,413 +€63,437 +79.3%
Accrued charges and deferred income 492/3 €82,145 €72,642 -€9,504 -11.6%
Turnover 70 €543,810 €581,822 +€38,011 +7.0%
Non-recurring operating income 76A - €8,977 +€8,977
Goods, raw materials, services and sundry goods 60/61 €233,246 €234,973 +€1,727 +0.7%
Remuneration, social security and pensions 62 €131,521 €138,079 +€6,559 +5.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,021 €23,559 -€8,463 -26.4%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €3,217 -€2,255 -€5,472
Other operating charges 640/8 €691 €3,819 +€3,128 +453%
Non-recurring operating charges 66A €2,859 €2,449 -€409 -14.3%
Gross operating margin 9900 €310,565 €355,826 +€45,261 +14.6%
Operating profit (loss) 9901 €140,256 €190,174 +€49,918 +35.6%
Financial income 75/76B €1,373 €1,574 +€201 +14.6%
Recurring financial income 75 €1,373 €1,574 +€201 +14.6%
Financial charges 65/66B €2,039 €2,288 +€249 +12.2%
Recurring financial charges 65 €2,039 €2,288 +€249 +12.2%
Profit (loss) for the period before taxes 9903 €139,590 €189,459 +€49,869 +35.7%
Income taxes 67/77 €36,557 €57,266 +€20,710 +56.7%
Profit (loss) for the period 9904 €103,033 €132,193 +€29,160 +28.3%
Profit (loss) for the period to be appropriated 9905 €103,033 €132,193 +€29,160 +28.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.