Digital Skills Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Digital Skills Solutions
Largest movements
- Tangible fixed assets +€25,563
up €25,563 (+62.8%), from €40,681 to €66,244
- Cash +€15,199
up €15,199 (+234%), from €6,490 to €21,689
mainly Debts after one year (+€25,304) and Depreciation (+€12,833)
- Receivables within one year +€4,584
up €4,584 (+1,310%), from €350 to €4,934
of which Trade receivables: +€3,870
- Debts after one year +€25,304
up €25,304 (+148%), from €17,042 to €42,346
- Profit (loss) carried forward +€10,488
up €10,488 (+84.5%), from €12,413 to €22,901
- Tax, wage and social debts +€2,890
up €2,890 (+57.6%), from €5,013 to €7,903
- Trade debts +€2,723
up €2,723 (+1,177%), from €231 to €2,954
- Current portion of long-term debt +€2,563
up €2,563 (+23.8%), from €10,749 to €13,312
- Gross operating margin +€15,627
up €15,627 (+67.1%), from €23,292 to €38,919
- Other operating charges +€10,690
up €10,690 (+2,159%), from €495 to €11,185
- Depreciation +€8,395
up €8,395 (+189%), from €4,438 to €12,833
- Taxes -€2,097
down €2,097 (-41.9%), from €5,000 to €2,903
- Financial charges +€590
up €590 (+62.4%), from €946 to €1,537
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,573 | €92,866 | +€45,293 | +95.2% |
| Fixed assets | 21/28 | €40,681 | €66,244 | +€25,563 | +62.8% |
| Tangible fixed assets | 22/27 | €40,681 | €66,244 | +€25,563 | +62.8% |
| Furniture and vehicles | 24 | €40,681 | €66,244 | +€25,563 | +62.8% |
| Current assets | 29/58 | €6,892 | €26,622 | +€19,731 | +286% |
| Amounts receivable within one year | 40/41 | €350 | €4,934 | +€4,584 | +1,310% |
| Trade receivables | 40 | €350 | €4,220 | +€3,870 | +1,106% |
| Other amounts receivable | 41 | - | €713 | +€713 | |
| Cash at bank and in hand | 54/58 | €6,490 | €21,689 | +€15,199 | +234% |
| Deferred charges and accrued income | 490/1 | €52 | - | -€52 | |
| Total equity and liabilities | 10/49 | €47,573 | €92,866 | +€45,293 | +95.2% |
| Equity | 10/15 | €13,413 | €23,901 | +€10,488 | +78.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,413 | €22,901 | +€10,488 | +84.5% |
| Amounts payable | 17/49 | €34,160 | €68,965 | +€34,805 | +102% |
| Amounts payable after more than one year | 17 | €17,042 | €42,346 | +€25,304 | +148% |
| Financial debts | 170/4 | €17,042 | €42,346 | +€25,304 | +148% |
| Amounts payable within one year | 42/48 | €17,118 | €26,452 | +€9,334 | +54.5% |
| Current portion of amounts payable after more than one year | 42 | €10,749 | €13,312 | +€2,563 | +23.8% |
| Trade debts | 44 | €231 | €2,954 | +€2,723 | +1,177% |
| Suppliers | 440/4 | €231 | €2,954 | +€2,723 | +1,177% |
| Taxes, remuneration and social security | 45 | €5,013 | €7,903 | +€2,890 | +57.6% |
| Taxes | 450/3 | €5,013 | €7,903 | +€2,890 | +57.6% |
| Other amounts payable | 47/48 | €1,125 | €2,283 | +€1,158 | +103% |
| Accrued charges and deferred income | 492/3 | - | €168 | +€168 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,438 | €12,833 | +€8,395 | +189% |
| Other operating charges | 640/8 | €495 | €11,185 | +€10,690 | +2,159% |
| Gross operating margin | 9900 | €23,292 | €38,919 | +€15,627 | +67.1% |
| Operating profit (loss) | 9901 | €18,359 | €14,901 | -€3,459 | -18.8% |
| Financial income | 75/76B | €0 | €28 | +€28 | +276,200% |
| Recurring financial income | 75 | €0 | €28 | +€28 | +276,200% |
| Financial charges | 65/66B | €946 | €1,537 | +€590 | +62.4% |
| Recurring financial charges | 65 | €946 | €1,537 | +€590 | +62.4% |
| Profit (loss) for the period before taxes | 9903 | €17,413 | €13,392 | -€4,021 | -23.1% |
| Income taxes | 67/77 | €5,000 | €2,903 | -€2,097 | -41.9% |
| Profit (loss) for the period | 9904 | €12,413 | €10,488 | -€1,924 | -15.5% |
| Profit (loss) for the period to be appropriated | 9905 | €12,413 | €10,488 | -€1,924 | -15.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.