Skip to content

DIGITAL DARWIN: what changed

What changed

DIGITAL DARWIN

BE 0472.622.107
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,823
2024 · €7,251+€1,572
Equity
€224,063
2024 · €215,240+€8,823
Cash
€2,554
2024 · €223+€2,330
Balance sheet total
€256,152
2024 · €314,077-€57,925

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€63,688

    down €63,688 (-30.0%), from €212,395 to €148,706

  • Receivables within one year +€3,434

    up €3,434 (+3.4%), from €101,459 to €104,892

Equity and liabilities
  • Current portion of long-term debt -€96,650

    no longer reported in 2025 (was €96,650)

  • Short-term financial debts +€31,900

    new in 2025: €31,900

  • Reserves +€8,823

    up €8,823 (+4.5%), from €195,240 to €204,063

Income statement
  • Financial charges -€1,326

    down €1,326 (-13.9%), from €9,536 to €8,210

  • Gross operating margin +€443

    up €443 (+15.5%), from -€2,865 to -€2,422

  • Financial income -€195

    down €195 (-1.0%), from €19,769 to €19,574

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,251
Gross operating margin +€443
Other operating charges -€2
Financial income -€195
Financial charges +€1,326
Result 2025 €8,823
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,578
Investment +€63,688
Financing -€66,937
Cash 2024 €223
Net result for the year +€8,823
Receivables within one year -€3,434
Trade debts +€189
Investment in fixed assets (net) +€63,688
Debts after one year -€2,187
Current portion of long-term debt -€96,650
Short-term financial debts +€31,900
Cash 2025 €2,554
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €314,077 €256,152 -€57,925 -18.4%
Fixed assets 21/28 €212,395 €148,706 -€63,688 -30.0%
Financial fixed assets 28 €212,395 €148,706 -€63,688 -30.0%
Current assets 29/58 €101,682 €107,446 +€5,764 +5.7%
Amounts receivable within one year 40/41 €101,459 €104,892 +€3,434 +3.4%
Other amounts receivable 41 €101,459 €104,892 +€3,434 +3.4%
Cash at bank and in hand 54/58 €223 €2,554 +€2,330 +1,043%
Total equity and liabilities 10/49 €314,077 €256,152 -€57,925 -18.4%
Equity 10/15 €215,240 €224,063 +€8,823 +4.1%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €195,240 €204,063 +€8,823 +4.5%
Distributable reserves 133 €195,240 €204,063 +€8,823 +4.5%
Amounts payable 17/49 €98,837 €32,089 -€66,748 -67.5%
Amounts payable after more than one year 17 €2,187 - -€2,187
Financial debts 170/4 €2,187 - -€2,187
Amounts payable within one year 42/48 €96,650 €32,089 -€64,561 -66.8%
Current portion of amounts payable after more than one year 42 €96,650 - -€96,650
Financial debts 43 - €31,900 +€31,900
Other loans 439 - €31,900 +€31,900
Trade debts 44 - €189 +€189
Suppliers 440/4 - €189 +€189
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 -€2,865 -€2,422 +€443 +15.5%
Operating profit (loss) 9901 -€2,983 -€2,542 +€441 +14.8%
Financial income 75/76B €19,769 €19,574 -€195 -1.0%
Recurring financial income 75 €19,769 €19,574 -€195 -1.0%
Financial charges 65/66B €9,536 €8,210 -€1,326 -13.9%
Recurring financial charges 65 €9,536 €8,210 -€1,326 -13.9%
Profit (loss) for the period before taxes 9903 €7,251 €8,823 +€1,572 +21.7%
Profit (loss) for the period 9904 €7,251 €8,823 +€1,572 +21.7%
Profit (loss) for the period to be appropriated 9905 €7,251 €8,823 +€1,572 +21.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.