DIGITAL DARWIN: what changed
DIGITAL DARWIN
Largest movements
- Financial fixed assets -€63,688
down €63,688 (-30.0%), from €212,395 to €148,706
- Receivables within one year +€3,434
up €3,434 (+3.4%), from €101,459 to €104,892
- Current portion of long-term debt -€96,650
no longer reported in 2025 (was €96,650)
- Short-term financial debts +€31,900
new in 2025: €31,900
- Reserves +€8,823
up €8,823 (+4.5%), from €195,240 to €204,063
- Financial charges -€1,326
down €1,326 (-13.9%), from €9,536 to €8,210
- Gross operating margin +€443
up €443 (+15.5%), from -€2,865 to -€2,422
- Financial income -€195
down €195 (-1.0%), from €19,769 to €19,574
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €314,077 | €256,152 | -€57,925 | -18.4% |
| Fixed assets | 21/28 | €212,395 | €148,706 | -€63,688 | -30.0% |
| Financial fixed assets | 28 | €212,395 | €148,706 | -€63,688 | -30.0% |
| Current assets | 29/58 | €101,682 | €107,446 | +€5,764 | +5.7% |
| Amounts receivable within one year | 40/41 | €101,459 | €104,892 | +€3,434 | +3.4% |
| Other amounts receivable | 41 | €101,459 | €104,892 | +€3,434 | +3.4% |
| Cash at bank and in hand | 54/58 | €223 | €2,554 | +€2,330 | +1,043% |
| Total equity and liabilities | 10/49 | €314,077 | €256,152 | -€57,925 | -18.4% |
| Equity | 10/15 | €215,240 | €224,063 | +€8,823 | +4.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €195,240 | €204,063 | +€8,823 | +4.5% |
| Distributable reserves | 133 | €195,240 | €204,063 | +€8,823 | +4.5% |
| Amounts payable | 17/49 | €98,837 | €32,089 | -€66,748 | -67.5% |
| Amounts payable after more than one year | 17 | €2,187 | - | -€2,187 | |
| Financial debts | 170/4 | €2,187 | - | -€2,187 | |
| Amounts payable within one year | 42/48 | €96,650 | €32,089 | -€64,561 | -66.8% |
| Current portion of amounts payable after more than one year | 42 | €96,650 | - | -€96,650 | |
| Financial debts | 43 | - | €31,900 | +€31,900 | |
| Other loans | 439 | - | €31,900 | +€31,900 | |
| Trade debts | 44 | - | €189 | +€189 | |
| Suppliers | 440/4 | - | €189 | +€189 | |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€2,865 | -€2,422 | +€443 | +15.5% |
| Operating profit (loss) | 9901 | -€2,983 | -€2,542 | +€441 | +14.8% |
| Financial income | 75/76B | €19,769 | €19,574 | -€195 | -1.0% |
| Recurring financial income | 75 | €19,769 | €19,574 | -€195 | -1.0% |
| Financial charges | 65/66B | €9,536 | €8,210 | -€1,326 | -13.9% |
| Recurring financial charges | 65 | €9,536 | €8,210 | -€1,326 | -13.9% |
| Profit (loss) for the period before taxes | 9903 | €7,251 | €8,823 | +€1,572 | +21.7% |
| Profit (loss) for the period | 9904 | €7,251 | €8,823 | +€1,572 | +21.7% |
| Profit (loss) for the period to be appropriated | 9905 | €7,251 | €8,823 | +€1,572 | +21.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.