Skip to content

DIGISPOT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIGISPOT

BE 0778.661.758
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,855
2024 · -€243-€1,612
Equity
€4,188
2024 · €6,043-€1,855
Cash
€9,376
2024 · €6,668+€2,708
Balance sheet total
€18,738
2024 · €21,490-€2,752

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,678

    down €3,678 (-41.6%), from €8,841 to €5,163

    of which Plant, machinery and equipment: -€4,275

  • Cash +€2,708

    up €2,708 (+40.6%), from €6,668 to €9,376

    mainly Depreciation (+€4,706) and Receivables within one year (+€1,892)

  • Receivables within one year -€1,892

    down €1,892 (-31.7%), from €5,973 to €4,080

    of which Trade receivables: -€1,892

Equity and liabilities
  • Profit (loss) carried forward -€1,855

    down €1,855, from €1,043 to -€812

  • Trade debts -€861

    down €861 (-24.2%), from €3,555 to €2,694

  • Other debts -€288

    down €288 (-2.5%), from €11,302 to €11,014

  • Tax, wage and social debts +€252

    up €252 (+42.8%), from €589 to €841

    of which Taxes: +€252

Income statement
  • Turnover -€14,156

    down €14,156 (-52.9%), from €26,773 to €12,616

  • Gross operating margin -€8,790

    down €8,790 (-74.2%), from €11,851 to €3,061

  • Depreciation -€7,172

    down €7,172 (-60.4%), from €11,877 to €4,706

  • Purchases and services -€5,366

    down €5,366 (-35.3%), from €15,210 to €9,844

  • Financial income -€519

    down €519 (-69.3%), from €750 to €230

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€243
Gross operating margin -€8,790
Staff costs +€44
Depreciation +€7,172
Write-downs +€399
Other operating charges +€130
Financial income -€519
Financial charges -€47
Result 2025 -€1,855
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,736
Investment -€1,027
Financing €0
Cash 2024 €6,668
Net result for the year -€1,855
Depreciation +€4,706
Receivables within one year +€1,892
Deferred charges and accrued income -€111
Trade debts -€861
Tax, wage and social debts +€252
Other debts -€288
Investment in fixed assets (net) -€1,027
Cash 2025 €9,376
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,490 €18,738 -€2,752 -12.8%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €8,841 €5,163 -€3,678 -41.6%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €8,841 €5,163 -€3,678 -41.6%
Plant, machinery and equipment 23 €7,481 €3,206 -€4,275 -57.1%
Furniture and vehicles 24 €1,361 €1,957 +€596 +43.8%
Current assets 29/58 €12,648 €13,575 +€927 +7.3%
Amounts receivable within one year 40/41 €5,973 €4,080 -€1,892 -31.7%
Trade receivables 40 €5,889 €3,996 -€1,892 -32.1%
Other amounts receivable 41 €84 €84 = 0.0%
Cash at bank and in hand 54/58 €6,668 €9,376 +€2,708 +40.6%
Deferred charges and accrued income 490/1 €8 €118 +€111 +1,477%
Total equity and liabilities 10/49 €21,490 €18,738 -€2,752 -12.8%
Equity 10/15 €6,043 €4,188 -€1,855 -30.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €1,043 -€812 -€1,855
Amounts payable 17/49 €15,446 €14,550 -€897 -5.8%
Amounts payable within one year 42/48 €15,446 €14,550 -€897 -5.8%
Trade debts 44 €3,555 €2,694 -€861 -24.2%
Suppliers 440/4 €3,555 €2,694 -€861 -24.2%
Taxes, remuneration and social security 45 €589 €841 +€252 +42.8%
Taxes 450/3 €589 €841 +€252 +42.8%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €11,302 €11,014 -€288 -2.5%
Turnover 70 €26,773 €12,616 -€14,156 -52.9%
Goods, raw materials, services and sundry goods 60/61 €15,210 €9,844 -€5,366 -35.3%
Remuneration, social security and pensions 62 €44 - -€44
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,877 €4,706 -€7,172 -60.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €399 - -€399
Other operating charges 640/8 €387 €257 -€130 -33.6%
Gross operating margin 9900 €11,851 €3,061 -€8,790 -74.2%
Operating profit (loss) 9901 -€857 -€1,902 -€1,045 -122%
Financial income 75/76B €750 €230 -€519 -69.3%
Recurring financial income 75 €750 €230 -€519 -69.3%
Financial charges 65/66B €136 €183 +€47 +35.0%
Recurring financial charges 65 €136 €183 +€47 +35.0%
Profit (loss) for the period before taxes 9903 -€243 -€1,855 -€1,612 -664%
Profit (loss) for the period 9904 -€243 -€1,855 -€1,612 -664%
Profit (loss) for the period to be appropriated 9905 -€243 -€1,855 -€1,612 -664%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.