DigiNet: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DigiNet
Largest movements
- Receivables after one year +€1.0m
up €1.0m (+136.1%), from €736,116 to €1.7m
- Stocks and contracts -€332,902
down €332,902 (-19.3%), from €1.7m to €1.4m
- Receivables within one year -€290,313
down €290,313 (-7.4%), from €3.9m to €3.6m
of which Trade receivables: -€287,229
- Debts after one year +€396,091
up €396,091 (+39.4%), from €1.0m to €1.4m
- Tax, wage and social debts +€250,269
up €250,269 (+108.0%), from €231,655 to €481,924
of which Taxes: +€244,034
- Short-term financial debts -€227,815
down €227,815 (-7.6%), from €3.0m to €2.8m
- Trade debts -€210,860
down €210,860 (-11.5%), from €1.8m to €1.6m
- Reserves +€208,341
up €208,341 (+26.7%), from €779,619 to €987,960
of which Distributable reserves: +€208,341
- Turnover +€2.4m
up €2.4m (+11.5%), from €20.8m to €23.2m
- Goods and materials +€1.9m
up €1.9m (+10.9%), from €17.4m to €19.3m
of which Purchases: +€1.3m
- Services and other goods +€241,446
up €241,446 (+11.8%), from €2.0m to €2.3m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,908,043 | €7,324,069 | +€416,026 | +6.0% |
| Fixed assets | 21/28 | €348,367 | €367,322 | +€18,955 | +5.4% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €240,767 | €259,722 | +€18,955 | +7.9% |
| Plant, machinery and equipment | 23 | €3,290 | €2,258 | -€1,032 | -31.4% |
| Furniture and vehicles | 24 | €161,727 | €94,200 | -€67,527 | -41.8% |
| Other tangible fixed assets | 26 | €75,750 | €163,264 | +€87,514 | +115.5% |
| Financial fixed assets | 28 | €107,600 | €107,600 | = | 0.0% |
| Affiliated companies | 280/1 | €100,000 | €100,000 | = | 0.0% |
| Participating interests | 280 | €100,000 | €100,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €7,600 | €7,600 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €7,600 | €7,600 | = | 0.0% |
| Current assets | 29/58 | €6,559,676 | €6,956,746 | +€397,070 | +6.1% |
| Amounts receivable after more than one year | 29 | €736,116 | €1,738,331 | +€1.0m | +136.1% |
| Other amounts receivable | 291 | €736,116 | €1,738,331 | +€1.0m | +136.1% |
| Stocks and contracts in progress | 3 | €1,721,595 | €1,388,693 | -€332,902 | -19.3% |
| Stocks | 30/36 | €1,721,595 | €1,388,693 | -€332,902 | -19.3% |
| Goods purchased for resale | 34 | €1,721,595 | €1,388,693 | -€332,902 | -19.3% |
| Amounts receivable within one year | 40/41 | €3,923,375 | €3,633,062 | -€290,313 | -7.4% |
| Trade receivables | 40 | €3,916,795 | €3,629,566 | -€287,229 | -7.3% |
| Other amounts receivable | 41 | €6,580 | €3,497 | -€3,084 | -46.9% |
| Cash at bank and in hand | 54/58 | €178,590 | €196,660 | +€18,070 | +10.1% |
| Total equity and liabilities | 10/49 | €6,908,043 | €7,324,069 | +€416,026 | +6.0% |
| Equity | 10/15 | €841,119 | €1,049,460 | +€208,341 | +24.8% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €779,619 | €987,960 | +€208,341 | +26.7% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | €773,469 | €981,810 | +€208,341 | +26.9% |
| Amounts payable | 17/49 | €6,066,924 | €6,274,608 | +€207,684 | +3.4% |
| Amounts payable after more than one year | 17 | €1,004,409 | €1,400,500 | +€396,091 | +39.4% |
| Financial debts | 170/4 | €1,004,409 | €1,400,500 | +€396,091 | +39.4% |
| Subordinated loans | 170 | €999,327 | €1,400,500 | +€401,173 | +40.1% |
| Credit institutions | 173 | €5,082 | €0 | -€5,082 | -100.0% |
| Amounts payable within one year | 42/48 | €5,062,515 | €4,874,108 | -€188,406 | -3.7% |
| Financial debts | 43 | €3,002,179 | €2,774,365 | -€227,815 | -7.6% |
| Credit institutions | 430/8 | €3,002,179 | €2,774,365 | -€227,815 | -7.6% |
| Trade debts | 44 | €1,828,680 | €1,617,819 | -€210,860 | -11.5% |
| Suppliers | 440/4 | €1,828,680 | €1,617,819 | -€210,860 | -11.5% |
| Taxes, remuneration and social security | 45 | €231,655 | €481,924 | +€250,269 | +108.0% |
| Taxes | 450/3 | €103,962 | €347,996 | +€244,034 | +234.7% |
| Remuneration and social security | 454/9 | €127,693 | €133,928 | +€6,235 | +4.9% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Operating income | 70/76A | €20,868,904 | €23,271,242 | +€2.4m | +11.5% |
| Turnover | 70 | €20,844,966 | €23,249,090 | +€2.4m | +11.5% |
| Other operating income | 74 | €23,938 | €22,152 | -€1,786 | -7.5% |
| Operating charges | 60/66A | €20,791,485 | €22,883,362 | +€2.1m | +10.1% |
| Goods for resale, raw materials and consumables | 60 | €17,383,313 | €19,285,201 | +€1.9m | +10.9% |
| Purchases | 600/8 | €17,669,217 | €18,952,299 | +€1.3m | +7.3% |
| Change in stocks: decrease (increase) | 609 | -€285,904 | €332,902 | +€618,806 | |
| Services and other goods | 61 | €2,042,110 | €2,283,556 | +€241,446 | +11.8% |
| Remuneration, social security and pensions | 62 | €1,197,046 | €1,168,476 | -€28,570 | -2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €167,404 | €133,085 | -€34,319 | -20.5% |
| Other operating charges | 640/8 | €1,612 | €13,044 | +€11,431 | +709.1% |
| Operating profit (loss) | 9901 | €77,419 | €387,881 | +€310,462 | +401.0% |
| Financial income | 75/76B | €277,086 | €153,469 | -€123,617 | -44.6% |
| Recurring financial income | 75 | €277,086 | €153,469 | -€123,617 | -44.6% |
| Income from financial fixed assets | 750 | €85,000 | €0 | -€85,000 | -100.0% |
| Income from current assets | 751 | €50,595 | €56,516 | +€5,921 | +11.7% |
| Other financial income | 752/9 | €141,491 | €96,953 | -€44,538 | -31.5% |
| Financial charges | 65/66B | €318,546 | €250,638 | -€67,907 | -21.3% |
| Recurring financial charges | 65 | €318,546 | €250,638 | -€67,907 | -21.3% |
| Debt charges | 650 | €280,303 | €209,653 | -€70,650 | -25.2% |
| Other financial charges | 652/9 | €38,243 | €40,985 | +€2,743 | +7.2% |
| Profit (loss) for the period before taxes | 9903 | €35,958 | €290,711 | +€254,752 | +708.5% |
| Income taxes | 67/77 | €31,491 | €82,370 | +€50,879 | +161.6% |
| Taxes | 670/3 | €31,491 | €82,370 | +€50,879 | +161.6% |
| Profit (loss) for the period | 9904 | €4,468 | €208,341 | +€203,874 | +4563.5% |
| Profit (loss) for the period to be appropriated | 9905 | €4,468 | €208,341 | +€203,874 | +4563.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.