Skip to content

DIGI Communications Belgium: what changed

What changed

DIGI Communications Belgium

BE 0803.299.956
NACE 61.100, Wired, wireless and satellite telecommunications
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€25.6m
2024 · -€10.6m-€15.0m
Equity
€147.7m
2024 · -€11.4m+€159.1m
Cash
€3,656
2024 · €162,036-€158,381
Balance sheet total
€212.3m
2024 · €1.9m+€210.4m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€180.8m

    up €180.8m (+72,301%), from €250,000 to €181.0m

  • Receivables within one year +€25.5m

    up €25.5m (+4,098%), from €623,201 to €26.2m

    of which Other amounts receivable: +€24.9m

  • Deferred charges and accrued income +€3.8m

    up €3.8m (+3,165%), from €120,862 to €3.9m

Equity and liabilities
  • Contributions +€184.7m

    up €184.7m (+300,352%), from €61,500 to €184.8m

  • Debts after one year +€40.5m

    up €40.5m (+139,775%), from €29,009 to €40.6m

  • Profit (loss) carried forward -€25.6m

    down €25.6m (-223%), from -€11.5m to -€37.0m

  • Trade debts +€10.9m

    up €10.9m (+333%), from €3.3m to €14.1m

  • Other debts -€4.2m

    down €4.2m (-48.6%), from €8.5m to €4.4m

Income statement
  • Gross operating margin -€8.3m

    down €8.3m (-131%), from -€6.3m to -€14.6m

  • Staff costs +€6.7m

    up €6.7m (+164%), from €4.1m to €10.9m

  • Financial income +€3.9m

    new in 2025: €3.9m

  • Financial charges +€2.2m

    up €2.2m (+2,069%), from €105,614 to €2.3m

  • Depreciation +€147,486

    up €147,486 (+6,389%), from €2,308 to €149,794

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€10.6m
Gross operating margin -€8.3m
Staff costs -€6.7m
Depreciation -€147,486
Write-downs -€132,471
Other operating charges -€91,583
Other operating items -€1.3m
Financial income +€3.9m
Financial charges -€2.2m
Taxes +€32,597
Result 2025 -€25.6m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€45.0m
Investment -€181.4m
Financing +€226.2m
Cash 2024 €162,036
Net result for the year -€25.6m
Depreciation +€149,794
Receivables within one year -€25.5m
Deferred charges and accrued income -€3.8m
Trade debts +€10.9m
Tax, wage and social debts +€1.0m
Advances received -€10
Other debts -€4.2m
Accrued charges and deferred income +€2.1m
Investment in fixed assets (net) -€181.4m
Debts after one year +€40.5m
Current portion of long-term debt +€363
Short-term financial debts +€955,102
Contributions, distributions and other +€184.7m
Cash 2025 €3,656
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,893,921 €212,337,294 +€210.4m +11,112%
Fixed assets 21/28 €987,822 €182,222,388 +€181.2m +18,347%
Intangible fixed assets 21 €204,832 €1,018,711 +€813,879 +397%
Tangible fixed assets 22/27 €532,990 €201,390 -€331,600 -62.2%
Furniture and vehicles 24 €29,741 €170,910 +€141,169 +475%
Leasing and similar rights 25 €40,770 €30,481 -€10,289 -25.2%
Assets under construction and advance payments 27 €462,479 €0 -€462,479 -100%
Financial fixed assets 28 €250,000 €181,002,287 +€180.8m +72,301%
Current assets 29/58 €906,099 €30,114,906 +€29.2m +3,224%
Amounts receivable within one year 40/41 €623,201 €26,164,802 +€25.5m +4,098%
Trade receivables 40 €52,101 €667,147 +€615,046 +1,180%
Other amounts receivable 41 €571,100 €25,497,655 +€24.9m +4,365%
Cash at bank and in hand 54/58 €162,036 €3,656 -€158,381 -97.7%
Deferred charges and accrued income 490/1 €120,862 €3,946,449 +€3.8m +3,165%
Total equity and liabilities 10/49 €1,893,921 €212,337,294 +€210.4m +11,112%
Equity 10/15 -€11,398,034 €147,745,955 +€159.1m
Contributions 10/11 €61,500 €184,777,971 +€184.7m +300,352%
Capital 10 €61,500 €184,777,971 +€184.7m +300,352%
Issued capital 100 €61,500 €184,777,971 +€184.7m +300,352%
Profit (loss) carried forward 14 -€11,459,534 -€37,032,016 -€25.6m -223%
Amounts payable 17/49 €13,291,954 €64,591,339 +€51.3m +386%
Amounts payable after more than one year 17 €29,009 €40,576,391 +€40.5m +139,775%
Financial debts 170/4 €29,009 €40,576,391 +€40.5m +139,775%
Amounts payable within one year 42/48 €13,090,020 €21,767,707 +€8.7m +66.3%
Current portion of amounts payable after more than one year 42 €11,228 €11,591 +€363 +3.2%
Financial debts 43 €171,822 €1,126,924 +€955,102 +556%
Credit institutions 430/8 €171,822 €0 -€171,822 -100%
Other loans 439 - €1,126,924 +€1.1m
Trade debts 44 €3,259,958 €14,128,146 +€10.9m +333%
Suppliers 440/4 €3,259,958 €14,128,146 +€10.9m +333%
Advances received on contracts in progress 46 €10 €0 -€10 -100%
Taxes, remuneration and social security 45 €1,110,942 €2,116,808 +€1.0m +90.5%
Taxes 450/3 €201,785 €505,600 +€303,815 +151%
Remuneration and social security 454/9 €909,157 €1,611,208 +€702,051 +77.2%
Other amounts payable 47/48 €8,536,060 €4,384,237 -€4.2m -48.6%
Accrued charges and deferred income 492/3 €172,925 €2,247,242 +€2.1m +1,200%
Non-recurring operating income 76A - €1,295 +€1,295
Remuneration, social security and pensions 62 €4,116,861 €10,864,281 +€6.7m +164%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,308 €149,794 +€147,486 +6,389%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €132,471 +€132,471
Other operating charges 640/8 €26,708 €118,291 +€91,583 +343%
Non-recurring operating charges 66A - €1,341,728 +€1.3m
Gross operating margin 9900 -€6,291,247 -€14,551,943 -€8.3m -131%
Operating profit (loss) 9901 -€10,437,125 -€27,158,509 -€16.7m -160%
Financial income 75/76B - €3,863,785 +€3.9m
Recurring financial income 75 - €3,863,785 +€3.9m
Financial charges 65/66B €105,614 €2,291,157 +€2.2m +2,069%
Recurring financial charges 65 €105,614 €2,291,157 +€2.2m +2,069%
Profit (loss) for the period before taxes 9903 -€10,542,739 -€25,585,880 -€15.0m -143%
Income taxes 67/77 €19,199 -€13,398 -€32,597
Profit (loss) for the period 9904 -€10,561,938 -€25,572,482 -€15.0m -142%
Profit (loss) for the period to be appropriated 9905 -€10,561,938 -€25,572,482 -€15.0m -142%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.