Skip to content

Digagent: what changed

What changed

Digagent

BE 0462.344.065
NACE 73.110, Advertising agencies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,187
2024 · €20,100-€23,287
Equity
€366,740
2024 · €421,043-€54,303
Cash
€33,045
2024 · €77,007-€43,962
Balance sheet total
€405,965
2024 · €472,788-€66,823

Largest movements

2024 to 2025
Assets
  • Current investments -€60,095

    down €60,095 (-99.1%), from €60,666 to €571

  • Cash -€43,962

    down €43,962 (-57.1%), from €77,007 to €33,045

    mainly Contributions, distributions and other (-€51,116) and Investment in fixed assets (net) (-€35,894)

  • Receivables within one year +€25,728

    up €25,728 (+53.9%), from €47,742 to €73,470

    of which Other amounts receivable: +€17,811

  • Tangible fixed assets +€11,506

    up €11,506 (+4.0%), from €286,873 to €298,379

    of which Land and buildings: +€7,845

Equity and liabilities
  • Reserves -€51,116

    down €51,116 (-72.0%), from €70,976 to €19,860

    of which Distributable reserves: -€51,116

  • Debts after one year -€33,305

    no longer reported in 2025 (was €33,305)

  • Trade debts +€11,987

    up €11,987 (+135%), from €8,906 to €20,893

  • Tax, wage and social debts +€8,774

    up €8,774 (+92.0%), from €9,534 to €18,308

    of which Taxes: +€8,164

Income statement
  • Gross operating margin -€27,492

    down €27,492 (-26.1%), from €105,445 to €77,953

  • Taxes -€6,858

    down €6,858 (-93.2%), from €7,358 to €500

  • Staff costs +€1,872

    up €1,872 (+3.5%), from €53,596 to €55,468

  • Depreciation +€1,689

    up €1,689 (+7.4%), from €22,699 to €24,388

  • Financial charges -€1,298

    down €1,298 (-88.5%), from €1,467 to €169

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €20,100
Gross operating margin -€27,492
Staff costs -€1,872
Depreciation -€1,689
Other operating charges +€152
Financial income -€542
Financial charges +€1,298
Taxes +€6,858
Result 2025 -€3,187
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,258
Investment +€24,201
Financing -€84,421
Cash 2024 €77,007
Net result for the year -€3,187
Depreciation +€24,388
Receivables within one year -€25,728
Trade debts +€11,987
Tax, wage and social debts +€8,774
Other debts +€24
Investment in fixed assets (net) -€35,894
Current investments +€60,095
Debts after one year -€33,305
Contributions, distributions and other -€51,116
Cash 2025 €33,045
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €472,788 €405,965 -€66,823 -14.1%
Fixed assets 21/28 €287,373 €298,879 +€11,506 +4.0%
Tangible fixed assets 22/27 €286,873 €298,379 +€11,506 +4.0%
Land and buildings 22 €250,820 €258,665 +€7,845 +3.1%
Plant, machinery and equipment 23 €9,416 €13,086 +€3,670 +39.0%
Furniture and vehicles 24 €26,637 €26,628 -€9 0.0%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €185,415 €107,086 -€78,329 -42.2%
Amounts receivable within one year 40/41 €47,742 €73,470 +€25,728 +53.9%
Trade receivables 40 €19,469 €27,386 +€7,917 +40.7%
Other amounts receivable 41 €28,273 €46,084 +€17,811 +63.0%
Current investments 50/53 €60,666 €571 -€60,095 -99.1%
Cash at bank and in hand 54/58 €77,007 €33,045 -€43,962 -57.1%
Total equity and liabilities 10/49 €472,788 €405,965 -€66,823 -14.1%
Equity 10/15 €421,043 €366,740 -€54,303 -12.9%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €70,976 €19,860 -€51,116 -72.0%
Non-distributable reserves 130/1 €19,860 €19,860 = 0.0%
Reserves not available under the articles 1311 €19,860 €19,860 = 0.0%
Distributable reserves 133 €51,116 - -€51,116
Profit (loss) carried forward 14 €343,870 €340,683 -€3,187 -0.9%
Amounts payable 17/49 €51,745 €39,225 -€12,520 -24.2%
Amounts payable after more than one year 17 €33,305 - -€33,305
Other amounts payable 178/9 €33,305 - -€33,305
Amounts payable within one year 42/48 €18,440 €39,225 +€20,785 +113%
Trade debts 44 €8,906 €20,893 +€11,987 +135%
Suppliers 440/4 €8,906 €20,893 +€11,987 +135%
Taxes, remuneration and social security 45 €9,534 €18,308 +€8,774 +92.0%
Taxes 450/3 €2,000 €10,164 +€8,164 +408%
Remuneration and social security 454/9 €7,534 €8,144 +€610 +8.1%
Other amounts payable 47/48 - €24 +€24
Remuneration, social security and pensions 62 €53,596 €55,468 +€1,872 +3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,699 €24,388 +€1,689 +7.4%
Other operating charges 640/8 €767 €615 -€152 -19.8%
Gross operating margin 9900 €105,445 €77,953 -€27,492 -26.1%
Operating profit (loss) 9901 €28,383 -€2,518 -€30,901
Financial income 75/76B €542 - -€542
Recurring financial income 75 €542 - -€542
Financial charges 65/66B €1,467 €169 -€1,298 -88.5%
Recurring financial charges 65 €1,467 €169 -€1,298 -88.5%
Profit (loss) for the period before taxes 9903 €27,458 -€2,687 -€30,145
Income taxes 67/77 €7,358 €500 -€6,858 -93.2%
Profit (loss) for the period 9904 €20,100 -€3,187 -€23,287
Profit (loss) for the period to be appropriated 9905 €20,100 -€3,187 -€23,287
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.