Skip to content

Diferente.be: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Diferente.be

BE 0755.702.452
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€15,532
2024 · €25,703-€10,171
Equity
€85,182
2024 · €69,650+€15,532
Cash
€59,457
2024 · €61,649-€2,192
Balance sheet total
€114,383
2024 · €153,402-€39,019

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,413

    down €20,413 (-43.7%), from €46,710 to €26,297

    of which Other tangible fixed assets: -€12,686

  • Stocks and contracts -€9,192

    down €9,192 (-26.5%), from €34,720 to €25,527

  • Receivables within one year -€7,247

    down €7,247 (-87.0%), from €8,329 to €1,082

    of which Trade receivables: -€8,281

  • Cash -€2,192

    down €2,192 (-3.6%), from €61,649 to €59,457

    mainly Other debts (-€27,535) and Advances received (-€9,281)

Equity and liabilities
  • Other debts -€27,535

    no longer reported in 2025 (was €27,535)

  • Reserves +€15,532

    up €15,532 (+23.1%), from €67,150 to €82,682

  • Advances received -€9,281

    down €9,281 (-93.9%), from €9,884 to €603

  • Debts after one year -€8,040

    down €8,040 (-52.7%), from €15,259 to €7,219

  • Current portion of long-term debt -€7,943

    down €7,943 (-49.7%), from €15,983 to €8,040

Income statement
  • Gross operating margin -€7,927

    down €7,927 (-14.0%), from €56,711 to €48,784

  • Staff costs +€3,867

    new in 2025: €3,867

  • Depreciation +€2,764

    up €2,764 (+15.7%), from €17,650 to €20,413

  • Taxes -€2,736

    down €2,736 (-30.0%), from €9,111 to €6,374

  • Financial charges -€1,949

    down €1,949 (-58.5%), from €3,334 to €1,384

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €25,703
Gross operating margin -€7,927
Staff costs -€3,867
Depreciation -€2,764
Other operating charges -€279
Financial income -€20
Financial charges +€1,949
Taxes +€2,736
Result 2025 €15,532
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,437
Investment €0
Financing -€13,629
Cash 2024 €61,649
Net result for the year +€15,532
Depreciation +€20,413
Stocks and contracts +€9,192
Receivables within one year +€7,247
Deferred charges and accrued income -€26
Trade debts -€2,272
Tax, wage and social debts -€1,834
Advances received -€9,281
Other debts -€27,535
Debts after one year -€8,040
Current portion of long-term debt -€7,943
Short-term financial debts +€2,354
Cash 2025 €59,457
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €153,402 €114,383 -€39,019 -25.4%
Fixed assets 21/28 €47,510 €27,097 -€20,413 -43.0%
Tangible fixed assets 22/27 €46,710 €26,297 -€20,413 -43.7%
Plant, machinery and equipment 23 €21,142 €17,618 -€3,524 -16.7%
Furniture and vehicles 24 €11,291 €7,087 -€4,204 -37.2%
Other tangible fixed assets 26 €14,278 €1,593 -€12,686 -88.8%
Financial fixed assets 28 €800 €800 = 0.0%
Current assets 29/58 €105,892 €87,286 -€18,606 -17.6%
Stocks and contracts in progress 3 €34,720 €25,527 -€9,192 -26.5%
Stocks 30/36 €34,720 €25,527 -€9,192 -26.5%
Amounts receivable within one year 40/41 €8,329 €1,082 -€7,247 -87.0%
Trade receivables 40 €8,329 €48 -€8,281 -99.4%
Other amounts receivable 41 - €1,033 +€1,033
Cash at bank and in hand 54/58 €61,649 €59,457 -€2,192 -3.6%
Deferred charges and accrued income 490/1 €1,194 €1,220 +€26 +2.2%
Total equity and liabilities 10/49 €153,402 €114,383 -€39,019 -25.4%
Equity 10/15 €69,650 €85,182 +€15,532 +22.3%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €67,150 €82,682 +€15,532 +23.1%
Distributable reserves 133 €67,150 €82,682 +€15,532 +23.1%
Amounts payable 17/49 €83,752 €29,201 -€54,551 -65.1%
Amounts payable after more than one year 17 €15,259 €7,219 -€8,040 -52.7%
Financial debts 170/4 €15,259 €7,219 -€8,040 -52.7%
Amounts payable within one year 42/48 €67,135 €20,624 -€46,511 -69.3%
Current portion of amounts payable after more than one year 42 €15,983 €8,040 -€7,943 -49.7%
Financial debts 43 - €2,354 +€2,354
Other loans 439 - €2,354 +€2,354
Trade debts 44 €5,695 €3,423 -€2,272 -39.9%
Suppliers 440/4 €5,695 €3,423 -€2,272 -39.9%
Advances received on contracts in progress 46 €9,884 €603 -€9,281 -93.9%
Taxes, remuneration and social security 45 €8,038 €6,204 -€1,834 -22.8%
Taxes 450/3 €5,513 €5,039 -€474 -8.6%
Remuneration and social security 454/9 €2,525 €1,165 -€1,360 -53.8%
Other amounts payable 47/48 €27,535 - -€27,535
Accrued charges and deferred income 492/3 €1,359 €1,359 = 0.0%
Remuneration, social security and pensions 62 - €3,867 +€3,867
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,650 €20,413 +€2,764 +15.7%
Other operating charges 640/8 €935 €1,213 +€279 +29.8%
Gross operating margin 9900 €56,711 €48,784 -€7,927 -14.0%
Operating profit (loss) 9901 €38,127 €23,290 -€14,837 -38.9%
Financial income 75/76B €20 €0 -€20 -100.0%
Recurring financial income 75 €20 €0 -€20 -100.0%
Financial charges 65/66B €3,334 €1,384 -€1,949 -58.5%
Recurring financial charges 65 €3,334 €1,384 -€1,949 -58.5%
Profit (loss) for the period before taxes 9903 €34,813 €21,906 -€12,907 -37.1%
Income taxes 67/77 €9,111 €6,374 -€2,736 -30.0%
Profit (loss) for the period 9904 €25,703 €15,532 -€10,171 -39.6%
Profit (loss) for the period to be appropriated 9905 €25,703 €15,532 -€10,171 -39.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.