Skip to content

DIFARMEX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIFARMEX

BE 0453.209.833
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,091
2024 · €8,660-€12,751
Equity
€200,895
2024 · €204,986-€4,091
Cash
€87
2024 · €33+€54
Balance sheet total
€290,081
2024 · €299,190-€9,109

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,677

    down €6,677 (-2.3%), from €296,671 to €289,994

Equity and liabilities
  • Debts after one year -€90,000

    no longer reported in 2025 (was €90,000)

  • Other debts +€86,253

    up €86,253 (+3009.6%), from €2,866 to €89,119

  • Profit (loss) carried forward -€4,091

    down €4,091 (-5.6%), from -€72,784 to -€76,876

Income statement
  • Gross operating margin -€12,715

    down €12,715 (-76.6%), from €16,595 to €3,879

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,660
Gross operating margin -€12,715
Other operating charges -€36
Result 2025 -€4,091

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€90,054
Investment €0
Financing -€90,000
Cash 2024 €33
Net result for the year -€4,091
Depreciation +€6,677
Receivables within one year +€851
Deferred charges and accrued income +€1,635
Trade debts -€1,272
Other debts +€86,253
Accrued charges and deferred income +€1
Debts after one year -€90,000
Cash 2025 €87
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €299,190 €290,081 -€9,109 -3.0%
Fixed assets 21/28 €296,671 €289,994 -€6,677 -2.3%
Tangible fixed assets 22/27 €296,671 €289,994 -€6,677 -2.3%
Land and buildings 22 €296,671 €289,994 -€6,677 -2.3%
Current assets 29/58 €2,519 €87 -€2,433 -96.6%
Amounts receivable within one year 40/41 €851 - -€851
Other amounts receivable 41 €851 - -€851
Cash at bank and in hand 54/58 €33 €87 +€54 +161.8%
Deferred charges and accrued income 490/1 €1,635 - -€1,635
Total equity and liabilities 10/49 €299,190 €290,081 -€9,109 -3.0%
Equity 10/15 €204,986 €200,895 -€4,091 -2.0%
Contributions 10/11 €86,769 €86,769 = 0.0%
Capital 10 €86,769 €86,769 = 0.0%
Issued capital 100 €86,769 €86,769 = 0.0%
Revaluation surpluses 12 €186,540 €186,540 = 0.0%
Reserves 13 €4,462 €4,462 = 0.0%
Non-distributable reserves 130/1 €4,462 €4,462 = 0.0%
Legal reserve 130 €4,462 €4,462 = 0.0%
Profit (loss) carried forward 14 -€72,784 -€76,876 -€4,091 -5.6%
Amounts payable 17/49 €94,204 €89,186 -€5,018 -5.3%
Amounts payable after more than one year 17 €90,000 - -€90,000
Financial debts 170/4 €90,000 - -€90,000
Amounts payable within one year 42/48 €4,138 €89,119 +€84,981 +2053.5%
Trade debts 44 €1,272 - -€1,272
Suppliers 440/4 €1,272 - -€1,272
Other amounts payable 47/48 €2,866 €89,119 +€86,253 +3009.6%
Accrued charges and deferred income 492/3 €66 €67 +€1 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,677 €6,677 = 0.0%
Other operating charges 640/8 €1,212 €1,248 +€36 +2.9%
Gross operating margin 9900 €16,595 €3,879 -€12,715 -76.6%
Operating profit (loss) 9901 €8,706 -€4,045 -€12,751
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 €8,660 -€4,091 -€12,751
Profit (loss) for the period 9904 €8,660 -€4,091 -€12,751
Profit (loss) for the period to be appropriated 9905 €8,660 -€4,091 -€12,751

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.