Skip to content

DIFAC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIFAC

BE 0465.036.410
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,265
2024 · €3,765-€12,030
Equity
€24,759
2024 · €33,024-€8,265
Cash
€4,517
2024 · €15,922-€11,405
Balance sheet total
€30,579
2024 · €49,529-€18,950

Largest movements

2024 to 2025
Assets
  • Cash -€11,405

    down €11,405 (-71.6%), from €15,922 to €4,517

    mainly Trade debts (-€9,309) and Net result for the year (-€8,265)

  • Tangible fixed assets -€7,384

    down €7,384 (-27.7%), from €26,636 to €19,253

    of which Furniture and vehicles: -€5,996

Equity and liabilities
  • Trade debts -€9,309

    down €9,309 (-65.0%), from €14,315 to €5,007

  • Profit (loss) carried forward -€8,265

    down €8,265, from €47 to -€8,218

  • Other debts -€1,000

    down €1,000 (-55.1%), from €1,814 to €814

Income statement
  • Gross operating margin -€13,670

    down €13,670 (-95.3%), from €14,350 to €679

  • Depreciation -€1,716

    down €1,716 (-18.0%), from €9,519 to €7,803

  • Other operating charges +€429

    up €429 (+111.5%), from €384 to €813

  • Taxes -€376

    no longer reported in 2025 (was €376)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,765
Gross operating margin -€13,670
Depreciation +€1,716
Other operating charges -€429
Other operating items +€3
Financial income -€21
Financial charges -€5
Taxes +€376
Result 2025 -€8,265

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€10,986
Investment -€419
Financing €0
Cash 2024 €15,922
Net result for the year -€8,265
Depreciation +€7,803
Receivables within one year +€161
Trade debts -€9,309
Tax, wage and social debts -€376
Other debts -€1,000
Investment in fixed assets (net) -€419
Cash 2025 €4,517
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,529 €30,579 -€18,950 -38.3%
Fixed assets 21/28 €26,636 €19,253 -€7,384 -27.7%
Tangible fixed assets 22/27 €26,636 €19,253 -€7,384 -27.7%
Plant, machinery and equipment 23 €5,140 €3,752 -€1,387 -27.0%
Furniture and vehicles 24 €21,497 €15,500 -€5,996 -27.9%
Current assets 29/58 €22,893 €11,326 -€11,566 -50.5%
Amounts receivable within one year 40/41 €6,970 €6,809 -€161 -2.3%
Trade receivables 40 €5,856 €5,580 -€276 -4.7%
Other amounts receivable 41 €1,114 €1,229 +€114 +10.3%
Cash at bank and in hand 54/58 €15,922 €4,517 -€11,405 -71.6%
Total equity and liabilities 10/49 €49,529 €30,579 -€18,950 -38.3%
Equity 10/15 €33,024 €24,759 -€8,265 -25.0%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €26,780 €26,780 = 0.0%
Non-distributable reserves 130/1 €620 €620 = 0.0%
Reserves not available under the articles 1311 €620 €620 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Distributable reserves 133 €7,410 €7,410 = 0.0%
Profit (loss) carried forward 14 €47 -€8,218 -€8,265
Amounts payable 17/49 €16,505 €5,820 -€10,685 -64.7%
Amounts payable within one year 42/48 €16,505 €5,820 -€10,685 -64.7%
Trade debts 44 €14,315 €5,007 -€9,309 -65.0%
Suppliers 440/4 €14,315 €5,007 -€9,309 -65.0%
Taxes, remuneration and social security 45 €376 - -€376
Taxes 450/3 €376 - -€376
Other amounts payable 47/48 €1,814 €814 -€1,000 -55.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,519 €7,803 -€1,716 -18.0%
Other operating charges 640/8 €384 €813 +€429 +111.5%
Non-recurring operating charges 66A €3 €1 -€3 -81.5%
Gross operating margin 9900 €14,350 €679 -€13,670 -95.3%
Operating profit (loss) 9901 €4,443 -€7,937 -€12,380
Financial income 75/76B €21 - -€21
Recurring financial income 75 €21 - -€21
Financial charges 65/66B €323 €329 +€5 +1.6%
Recurring financial charges 65 €323 €329 +€5 +1.6%
Profit (loss) for the period before taxes 9903 €4,141 -€8,265 -€12,406
Income taxes 67/77 €376 - -€376
Profit (loss) for the period 9904 €3,765 -€8,265 -€12,030
Profit (loss) for the period to be appropriated 9905 €3,765 -€8,265 -€12,030

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.