Skip to content

DIEUDONNE MEAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIEUDONNE MEAT

BE 0861.984.263
NACE 10.120, Manufacture of food products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,836
2024 · €23,641-€27,477
Equity
€136,920
2024 · €140,756-€3,836
Cash
€140,558
2024 · €150,277-€9,719
Balance sheet total
€168,572
2024 · €183,775-€15,203

Largest movements

2024 to 2025
Assets
  • Cash -€9,719

    down €9,719 (-6.5%), from €150,277 to €140,558

    mainly Other debts (-€7,935) and Net result for the year (-€3,836)

  • Receivables within one year -€5,117

    down €5,117 (-96.3%), from €5,312 to €195

    of which Trade receivables: -€5,312

Equity and liabilities
  • Other debts -€7,935

    down €7,935 (-69.3%), from €11,456 to €3,521

  • Profit (loss) carried forward -€3,836

    down €3,836 (-2.6%), from -€149,244 to -€153,080

  • Tax, wage and social debts -€3,070

    down €3,070 (-10.1%), from €30,360 to €27,290

    of which Taxes: -€3,070

Income statement
  • Gross operating margin -€28,285

    down €28,285, from €25,014 to -€3,271

  • Other operating charges -€821

    down €821 (-90.9%), from €903 to €82

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,641
Gross operating margin -€28,285
Other operating charges +€821
Financial charges -€13
Result 2025 -€3,836
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,719
Investment €0
Financing €0
Cash 2024 €150,277
Net result for the year -€3,836
Depreciation +€320
Receivables within one year +€5,117
Deferred charges and accrued income +€47
Trade debts -€362
Tax, wage and social debts -€3,070
Other debts -€7,935
Cash 2025 €140,558
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €183,775 €168,572 -€15,203 -8.3%
Fixed assets 21/28 €1,280 €960 -€320 -25.0%
Tangible fixed assets 22/27 €1,280 €960 -€320 -25.0%
Land and buildings 22 €1,280 €960 -€320 -25.0%
Current assets 29/58 €182,495 €167,612 -€14,883 -8.2%
Stocks and contracts in progress 3 €26,859 €26,859 = 0.0%
Stocks 30/36 €26,859 €26,859 = 0.0%
Amounts receivable within one year 40/41 €5,312 €195 -€5,117 -96.3%
Trade receivables 40 €5,312 - -€5,312
Other amounts receivable 41 - €195 +€195
Cash at bank and in hand 54/58 €150,277 €140,558 -€9,719 -6.5%
Deferred charges and accrued income 490/1 €47 - -€47
Total equity and liabilities 10/49 €183,775 €168,572 -€15,203 -8.3%
Equity 10/15 €140,756 €136,920 -€3,836 -2.7%
Contributions 10/11 €290,000 €290,000 = 0.0%
Profit (loss) carried forward 14 -€149,244 -€153,080 -€3,836 -2.6%
Amounts payable 17/49 €43,019 €31,652 -€11,367 -26.4%
Amounts payable within one year 42/48 €43,019 €31,652 -€11,367 -26.4%
Trade debts 44 €1,203 €841 -€362 -30.1%
Suppliers 440/4 €1,203 €841 -€362 -30.1%
Taxes, remuneration and social security 45 €30,360 €27,290 -€3,070 -10.1%
Taxes 450/3 €3,070 - -€3,070
Remuneration and social security 454/9 €27,290 €27,290 = 0.0%
Other amounts payable 47/48 €11,456 €3,521 -€7,935 -69.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €320 €320 = 0.0%
Other operating charges 640/8 €903 €82 -€821 -90.9%
Gross operating margin 9900 €25,014 -€3,271 -€28,285
Operating profit (loss) 9901 €23,791 -€3,673 -€27,464
Financial charges 65/66B €150 €163 +€13 +8.7%
Recurring financial charges 65 €150 €163 +€13 +8.7%
Profit (loss) for the period before taxes 9903 €23,641 -€3,836 -€27,477
Profit (loss) for the period 9904 €23,641 -€3,836 -€27,477
Profit (loss) for the period to be appropriated 9905 €23,641 -€3,836 -€27,477

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.