Skip to content

Dierickx & Van Criekinge: what changed

What changed

Dierickx & Van Criekinge

BE 0670.943.951
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,176
2024 · -€1-€11,175
Equity
€410,171
2024 · €421,347-€11,176
Cash
€99,611
2024 · €50,718+€48,894
Balance sheet total
€444,222
2024 · €452,371-€8,149

Largest movements

2024 to 2025
Assets
  • Cash +€48,894

    up €48,894 (+96.4%), from €50,718 to €99,611

    mainly Depreciation (+€41,453) and Receivables within one year (+€11,790)

  • Tangible fixed assets -€41,453

    down €41,453 (-10.8%), from €384,341 to €342,889

  • Receivables within one year -€11,790

    down €11,790 (-87.3%), from €13,512 to €1,722

Equity and liabilities
  • Reserves -€11,176

    down €11,176 (-32.9%), from €33,941 to €22,765

Income statement
  • Gross operating margin -€13,085

    down €13,085 (-26.8%), from €48,889 to €35,804

  • Depreciation -€2,360

    down €2,360 (-5.4%), from €43,813 to €41,453

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1
Gross operating margin -€13,085
Depreciation +€2,360
Other operating charges -€114
Financial income -€181
Financial charges -€154
Taxes -€2
Result 2025 -€11,176
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€48,894
Investment €0
Financing €0
Cash 2024 €50,718
Net result for the year -€11,176
Depreciation +€41,453
Receivables within one year +€11,790
Deferred charges and accrued income +€3,800
Trade debts +€206
Tax, wage and social debts +€279
Other debts +€2,542
Cash 2025 €99,611
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €452,371 €444,222 -€8,149 -1.8%
Fixed assets 21/28 €384,341 €342,889 -€41,453 -10.8%
Tangible fixed assets 22/27 €384,341 €342,889 -€41,453 -10.8%
Land and buildings 22 €306,481 €289,916 -€16,566 -5.4%
Plant, machinery and equipment 23 €20,349 €14,434 -€5,914 -29.1%
Furniture and vehicles 24 €57,512 €38,539 -€18,973 -33.0%
Current assets 29/58 €68,030 €101,334 +€33,304 +49.0%
Amounts receivable within one year 40/41 €13,512 €1,722 -€11,790 -87.3%
Other amounts receivable 41 €13,512 €1,722 -€11,790 -87.3%
Cash at bank and in hand 54/58 €50,718 €99,611 +€48,894 +96.4%
Deferred charges and accrued income 490/1 €3,800 - -€3,800
Total equity and liabilities 10/49 €452,371 €444,222 -€8,149 -1.8%
Equity 10/15 €421,347 €410,171 -€11,176 -2.7%
Contributions 10/11 €387,406 €387,406 = 0.0%
Reserves 13 €33,941 €22,765 -€11,176 -32.9%
Distributable reserves 133 €33,941 €22,765 -€11,176 -32.9%
Amounts payable 17/49 €31,024 €34,052 +€3,027 +9.8%
Amounts payable after more than one year 17 €30,000 €30,000 = 0.0%
Other amounts payable 178/9 €30,000 €30,000 = 0.0%
Amounts payable within one year 42/48 €1,024 €4,052 +€3,027 +296%
Trade debts 44 €754 €960 +€206 +27.3%
Suppliers 440/4 €754 €960 +€206 +27.3%
Taxes, remuneration and social security 45 €270 €549 +€279 +103%
Taxes 450/3 €270 €549 +€279 +103%
Other amounts payable 47/48 €0 €2,542 +€2,542
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,813 €41,453 -€2,360 -5.4%
Other operating charges 640/8 €3,919 €4,033 +€114 +2.9%
Gross operating margin 9900 €48,889 €35,804 -€13,085 -26.8%
Operating profit (loss) 9901 €1,157 -€9,682 -€10,838
Financial income 75/76B €181 €0 -€181 -100.0%
Recurring financial income 75 €181 €0 -€181 -100.0%
Financial charges 65/66B €1,061 €1,215 +€154 +14.5%
Recurring financial charges 65 €1,061 €1,215 +€154 +14.5%
Profit (loss) for the period before taxes 9903 €276 -€10,897 -€11,173
Income taxes 67/77 €278 €279 +€2 +0.6%
Profit (loss) for the period 9904 -€1 -€11,176 -€11,175 -886,886%
Profit (loss) for the period to be appropriated 9905 -€1 -€11,176 -€11,175 -886,886%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.