Skip to content

DIERENDONCK HOLDING: what changed

What changed

DIERENDONCK HOLDING

BE 0743.846.280
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,639
2024 · €214,155-€212,516
Equity
€3.4m
2024 · €3.4m+€1,639
Cash
€3,349
2024 · €26,091-€22,743
Balance sheet total
€8.3m
2024 · €8.6m-€363,542

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€207,417

    down €207,417 (-40.1%), from €517,129 to €309,712

    of which Trade receivables: -€207,417

  • Financial fixed assets -€117,000

    down €117,000 (-1.8%), from €6.7m to €6.5m

Equity and liabilities
  • Debts after one year -€340,546

    down €340,546 (-7.6%), from €4.5m to €4.1m

    of which Financial debts: -€258,269

Income statement
  • Turnover -€254,245

    down €254,245 (-28.2%), from €901,133 to €646,887

  • Taxes -€32,889

    down €32,889 (-95.8%), from €34,335 to €1,446

  • Financial charges -€27,503

    down €27,503 (-12.5%), from €220,447 to €192,944

  • Financial income -€24,663

    down €24,663 (-46.6%), from €52,898 to €28,235

  • Other operating income +€20,221

    up €20,221 (+21.2%), from €95,257 to €115,478

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €214,155
Turnover -€254,245
Other operating income +€20,221
Services and other goods -€12,935
Depreciation +€640
Other operating charges -€1,926
Financial income -€24,663
Financial charges +€27,503
Taxes +€32,889
Result 2025 €1,639
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€204,267
Investment +€111,000
Financing -€338,009
Cash 2024 €26,091
Net result for the year +€1,639
Depreciation +€52,550
Receivables within one year +€207,417
Deferred charges and accrued income -€30,168
Trade debts +€14,326
Tax, wage and social debts -€77,023
Accrued charges and deferred income +€35,525
Investment in fixed assets (net) +€111,000
Debts after one year -€340,546
Current portion of long-term debt +€2,537
Cash 2025 €3,349
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,625,348 €8,261,807 -€363,542 -4.2%
Formation expenses 20 €355 €0 -€355 -100%
Fixed assets 21/28 €7,992,852 €7,829,657 -€163,195 -2.0%
Intangible fixed assets 21 €8,383 €10,879 +€2,496 +29.8%
Tangible fixed assets 22/27 €1,332,255 €1,283,565 -€48,691 -3.7%
Land and buildings 22 €1,332,255 €1,283,565 -€48,691 -3.7%
Financial fixed assets 28 €6,652,213 €6,535,213 -€117,000 -1.8%
Affiliated companies 280/1 €6,652,213 €6,535,213 -€117,000 -1.8%
Participating interests 280 €5,745,213 €6,535,213 +€790,000 +13.8%
Amounts receivable 281 €907,000 €0 -€907,000 -100%
Current assets 29/58 €632,141 €432,150 -€199,992 -31.6%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €517,129 €309,712 -€207,417 -40.1%
Trade receivables 40 €517,129 €309,712 -€207,417 -40.1%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €26,091 €3,349 -€22,743 -87.2%
Deferred charges and accrued income 490/1 €88,921 €119,090 +€30,168 +33.9%
Total equity and liabilities 10/49 €8,625,348 €8,261,807 -€363,542 -4.2%
Equity 10/15 €3,376,550 €3,378,189 +€1,639 0.0%
Contributions 10/11 €3,075,000 €3,075,000 = 0.0%
Capital 10 €3,075,000 €3,075,000 = 0.0%
Issued capital 100 €3,075,000 €3,075,000 = 0.0%
Reserves 13 €301,550 €303,189 +€1,639 +0.5%
Non-distributable reserves 130/1 €17,600 €17,682 +€82 +0.5%
Legal reserve 130 €17,600 €17,682 +€82 +0.5%
Distributable reserves 133 €283,950 €285,507 +€1,557 +0.5%
Amounts payable 17/49 €5,248,798 €4,883,617 -€365,181 -7.0%
Amounts payable after more than one year 17 €4,473,400 €4,132,855 -€340,546 -7.6%
Financial debts 170/4 €3,743,917 €3,485,648 -€258,269 -6.9%
Credit institutions 173 €1,933,292 €1,641,156 -€292,135 -15.1%
Other loans 174 €1,810,625 €1,844,491 +€33,866 +1.9%
Other amounts payable 178/9 €729,484 €647,207 -€82,277 -11.3%
Amounts payable within one year 42/48 €632,890 €572,730 -€60,160 -9.5%
Current portion of amounts payable after more than one year 42 €289,598 €292,135 +€2,537 +0.9%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €256,012 €270,337 +€14,326 +5.6%
Suppliers 440/4 €256,012 €270,337 +€14,326 +5.6%
Taxes, remuneration and social security 45 €87,280 €10,257 -€77,023 -88.2%
Taxes 450/3 €87,280 €10,257 -€77,023 -88.2%
Accrued charges and deferred income 492/3 €142,507 €178,033 +€35,525 +24.9%
Operating income 70/76A €996,390 €762,366 -€234,024 -23.5%
Turnover 70 €901,133 €646,887 -€254,245 -28.2%
Other operating income 74 €95,257 €115,478 +€20,221 +21.2%
Operating charges 60/66A €580,351 €594,571 +€14,220 +2.5%
Services and other goods 61 €508,394 €521,329 +€12,935 +2.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €53,191 €52,550 -€640 -1.2%
Other operating charges 640/8 €18,766 €20,692 +€1,926 +10.3%
Operating profit (loss) 9901 €416,039 €167,794 -€248,245 -59.7%
Financial income 75/76B €52,898 €28,235 -€24,663 -46.6%
Recurring financial income 75 €52,898 €28,235 -€24,663 -46.6%
Income from financial fixed assets 750 €52,898 €28,235 -€24,663 -46.6%
Other financial income 752/9 €0 €0 +€0
Financial charges 65/66B €220,447 €192,944 -€27,503 -12.5%
Recurring financial charges 65 €220,447 €192,944 -€27,503 -12.5%
Debt charges 650 €220,218 €192,531 -€27,686 -12.6%
Other financial charges 652/9 €229 €413 +€183 +79.9%
Profit (loss) for the period before taxes 9903 €248,490 €3,085 -€245,405 -98.8%
Income taxes 67/77 €34,335 €1,446 -€32,889 -95.8%
Taxes 670/3 €34,335 €1,446 -€32,889 -95.8%
Profit (loss) for the period 9904 €214,155 €1,639 -€212,516 -99.2%
Profit (loss) for the period to be appropriated 9905 €214,155 €1,639 -€212,516 -99.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.